NBVAF (Nubeva Technologies) Beneish M-Score: -2.94 (As of Jul. 12, 2026)


NBVAF Nubeva Technologies Ltd NBVAF
36 GF Score
Price $0.10
GF Value $0.07
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Nubeva Technologies Beneish M-Score?

Nubeva Technologies NBVAF 36 Beneish M-Score is -2.94 as of Jul. 12, 2026. GuruFocus rates NBVAF with a GF Score™ of 36/100 and a GF Value™ of $0.07 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 2,631 Software companies, Nubeva Technologies ranks better than 74.19% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.94 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Nubeva Technologies's Beneish M-Score or its related term are showing as below:

NBVAF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.96   Med: -2.96   Max: -2.72
Current: -2.94

During the past 9 years, the highest Beneish M-Score of Nubeva Technologies was -2.72. The lowest was -3.96. And the median was -2.96.


Nubeva Technologies Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nubeva Technologies's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nubeva Technologies Beneish M-Score Chart

Nubeva Technologies Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only 0.00 0.00 0.00 0.00 0.00

Nubeva Technologies Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -2.94

NBVAF vs MSFT, ORCL, PLTR: Beneish M-Score Comparison

For the Software - Infrastructure subindustry, Nubeva Technologies's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nubeva Technologies Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Nubeva Technologies's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nubeva Technologies's Beneish M-Score falls into.


NBVAF
36GF Score
Nubeva Technologies Ltd NBVAF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nubeva Technologies Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nubeva Technologies for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5785+0.528 * 1+0.404 * 0+0.892 * 0.7138+0.115 * 1.0625
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8544+4.679 * -0.020895-0.327 * 1.644
=-2.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jan26) TTM:Last Year (Jan25) TTM:
Total Receivables was $0.31 Mil.
Revenue was 0.14 + 0.14 + 0.123 + 0.056 = $0.46 Mil.
Gross Profit was 0.14 + 0.14 + 0.123 + 0.056 = $0.46 Mil.
Total Current Assets was $3.05 Mil.
Total Assets was $3.06 Mil.
Property, Plant and Equipment(Net PPE) was $0.01 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $0.60 Mil.
Total Current Liabilities was $0.24 Mil.
Long-Term Debt & Capital Lease Obligation was $0.01 Mil.
Net Income was -0.117 + -0.102 + -0.267 + -0.095 = $-0.58 Mil.
Non Operating Income was -0.004 + -0.002 + -0.001 + -0.029 = $-0.04 Mil.
Cash Flow from Operations was -0.221 + -0.278 + 0.12 + -0.102 = $-0.48 Mil.
Total Receivables was $0.28 Mil.
Revenue was 0.063 + 0.074 + 0.338 + 0.168 = $0.64 Mil.
Gross Profit was 0.063 + 0.074 + 0.338 + 0.168 = $0.64 Mil.
Total Current Assets was $3.47 Mil.
Total Assets was $3.48 Mil.
Property, Plant and Equipment(Net PPE) was $0.01 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $0.99 Mil.
Total Current Liabilities was $0.16 Mil.
Long-Term Debt & Capital Lease Obligation was $0.01 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.311 / 0.459) / (0.276 / 0.643)
=0.67756 / 0.429238
=1.5785

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0.643 / 0.643) / (0.459 / 0.459)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3.05 + 0.013) / 3.063) / (1 - (3.473 + 0.009) / 3.483)
=0 / 0.000287
=0

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0.459 / 0.643
=0.7138

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.003 / (0.003 + 0.009)) / (0.004 / (0.004 + 0.013))
=0.25 / 0.235294
=1.0625

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.602 / 0.459) / (0.987 / 0.643)
=1.311547 / 1.534992
=0.8544

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.012 + 0.241) / 3.063) / ((0.012 + 0.163) / 3.483)
=0.082599 / 0.050244
=1.644

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-0.581 - -0.036 - -0.481) / 3.063
=-0.020895

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nubeva Technologies has a M-score of -2.88 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.94 mean?
Nubeva Technologies (NBVAF) has a Beneish M-Score of -2.94 as of Jul. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nubeva Technologies and its competitors. According to the industry distribution chart, Nubeva Technologies ranks #679 out of 2631 companies in the Software industry, placing it in the top 25.8%.
Is Nubeva Technologies' Beneish M-Score too high?
Nubeva Technologies' current Beneish M-Score is -2.94. Based on the distribution chart, Nubeva Technologies ranks #679 out of 2631 companies in the Software industry, which is above the industry midpoint. Overall, Nubeva Technologies has a GF Score™ of 36/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nubeva Technologies' Beneish M-Score compare to MSFT and ORCL?
According to the Software industry distribution chart, Nubeva Technologies ranks #679 out of 2631 companies for Beneish M-Score. This puts Nubeva Technologies in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nubeva Technologies and its competitors. Nubeva Technologies's current Beneish M-Score is -2.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nubeva Technologies stock overvalued right now?
Based on GuruFocus' analysis, Nubeva Technologies (NBVAF) is currently considered Significantly Overvalued. The stock's GF Value™ is $0.07, compared to a current price of $0.10 — trading 36.3% above its estimated fair value. The current Beneish M-Score is -2.94. Nubeva Technologies' overall GF Score™ is 36/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nubeva Technologies (NBVAF), the current Beneish M-Score is -2.94 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nubeva Technologies (NBVAF) Overvalued in 2026?

Based on GuruFocus' analysis, Nubeva Technologies stock appears to be overvalued. The current stock price of $0.10 is trading 36.3% above its estimated GF Value™ of $0.07. GuruFocus considers Nubeva Technologies to be Significantly Overvalued.

Key valuation signals for NBVAF:

  • Beneish M-Score: -2.94
  • GF Value™: $0.07 vs. price of $0.10 (36.3% above fair value)
  • GF Score™: 36/100 with 2 warning signs

No single metric tells the full story. See the NBVAF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nubeva Technologies Business Description

Other Exchanges NBVA:Canada
Address 750 West Pender Street, Suite 401, Vancouver, BC, CAN, V6C 2T7
Nubeva Technologies Ltd develops and licenses enterprise-class software for the decryption of TLS (SSL) network decryption solutions, including Ransomware Reversal. The company enables deep packet inspection for cybersecurity and application monitoring systems and services. It derives revenue from the provision of cloud-based security software and services, as well as professional services associated with customizing its products. Software revenue includes licenses derived from software and software services.
36GF Score

Get the complete analysis for NBVAF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.10
Price
$0.07
GF Value