Okuma (NGO:6103) Beneish M-Score: -2.39 (As of Jun. 26, 2026)


NGO:6103 Okuma Corp NGO:6103
90 GF Score
Price 円3,525.00
GF Value 円2,991.14
! 4 Warning Signs
View Full Analysis

What is Okuma Beneish M-Score?

Okuma NGO:6103 90 Beneish M-Score is -2.39 as of Jun. 26, 2026. GuruFocus rates NGO:6103 with a GF Score™ of 90/100 and a GF Value™ of 円2,991.14. The stock has 4 warning signs investors should review. Among 2,926 Industrial Products companies, Okuma ranks worse than 55.95% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.39 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Okuma's Beneish M-Score or its related term are showing as below:

NGO:6103' s Beneish M-Score Range Over the Past 10 Years
Min: -2.7   Med: -2.45   Max: -1.94
Current: -2.39

During the past 13 years, the highest Beneish M-Score of Okuma was -1.94. The lowest was -2.70. And the median was -2.45.


Okuma Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Okuma's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Okuma Beneish M-Score Chart

Okuma Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.50 -2.34 -1.94 -2.68 -2.39

Okuma Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.68 0.00 0.00 0.00 -2.39

NGO:6103 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Okuma's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Okuma Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Okuma's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Okuma's Beneish M-Score falls into.


NGO:6103
90GF Score
Okuma Corp NGO:6103
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Okuma Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Okuma for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0623+0.528 * 1.0802+0.404 * 1.1147+0.892 * 1.1405+0.115 * 1.3051
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.033101-0.327 * 1.1993
=-2.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円45,893 Mil.
Revenue was 円235,888 Mil.
Gross Profit was 円69,302 Mil.
Total Current Assets was 円190,649 Mil.
Total Assets was 円340,386 Mil.
Property, Plant and Equipment(Net PPE) was 円74,466 Mil.
Depreciation, Depletion and Amortization(DDA) was 円9,288 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円52,203 Mil.
Long-Term Debt & Capital Lease Obligation was 円20,000 Mil.
Net Income was 円12,554 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円23,821 Mil.
Total Receivables was 円37,878 Mil.
Revenue was 円206,822 Mil.
Gross Profit was 円65,636 Mil.
Total Current Assets was 円184,600 Mil.
Total Assets was 円298,168 Mil.
Property, Plant and Equipment(Net PPE) was 円54,419 Mil.
Depreciation, Depletion and Amortization(DDA) was 円9,209 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円42,737 Mil.
Long-Term Debt & Capital Lease Obligation was 円10,000 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(45893 / 235888) / (37878 / 206822)
=0.194554 / 0.183143
=1.0623

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(65636 / 206822) / (69302 / 235888)
=0.317355 / 0.293792
=1.0802

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (190649 + 74466) / 340386) / (1 - (184600 + 54419) / 298168)
=0.221134 / 0.198375
=1.1147

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=235888 / 206822
=1.1405

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(9209 / (9209 + 54419)) / (9288 / (9288 + 74466))
=0.144732 / 0.110896
=1.3051

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 235888) / (0 / 206822)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((20000 + 52203) / 340386) / ((10000 + 42737) / 298168)
=0.212121 / 0.17687
=1.1993

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(12554 - 0 - 23821) / 340386
=-0.033101

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Okuma has a M-score of -2.39 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.39 mean?
Okuma (NGO:6103) has a Beneish M-Score of -2.39 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Okuma and its competitors. According to the industry distribution chart, Okuma ranks #1637 out of 2926 companies in the Industrial Products industry, placing it in the top 55.9%.
Is Okuma's Beneish M-Score too high?
Okuma's current Beneish M-Score is -2.39. Based on the distribution chart, Okuma ranks #1637 out of 2926 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Okuma has a GF Score™ of 90/100, reflecting its overall financial health beyond just this single metric.
How does Okuma's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Okuma ranks #1637 out of 2926 companies for Beneish M-Score. This places Okuma in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Okuma and its competitors. Okuma's current Beneish M-Score is -2.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Okuma stock overvalued right now?
Okuma (NGO:6103) has a current Beneish M-Score of -2.39. The stock's GF Value™ is 円2,991.14, compared to a current price of 円3,525.00 — trading 17.8% above its estimated fair value. The current Beneish M-Score is -2.39. Okuma's overall GF Score™ is 90/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Okuma (NGO:6103), the current Beneish M-Score is -2.39 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Okuma (NGO:6103) Overvalued in 2026?

Based on GuruFocus' analysis, Okuma stock appears to be overvalued. The current stock price of 円3,525.00 is trading 17.8% above its estimated GF Value™ of 円2,991.14.

Key valuation signals for NGO:6103:

  • Beneish M-Score: -2.39
  • GF Value™: 円2,991.14 vs. price of 円3,525.00 (17.8% above fair value)
  • GF Score™: 90/100 with 4 warning signs

No single metric tells the full story. See the NGO:6103 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Okuma Business Description

Other Exchanges 6103:Japan
Address 5-25-1 Shimo-Oguchi, Ohguchi-cho Niwa-gun, Aichi, JPN, 480-0193
Okuma Corp is a Japan-based company that manufactures machine tools. The company's product portfolio comprises CNC lathes, aluminum wheel applications, horizontal multitasking machines, machining centers, and so on. In addition, the company provides other solutions including applications, system technologies, aftersales services, and others. The company has a number of subsidiaries overseas, including Okuma America Corp. (America), Okuma Europe GmbH (Germany), Okuma Machine Tool (Shanghai) Co., Ltd (China), BYJC Okuma (Beijing) Machine Tool Co., Ltd (China) and Tatung-Okuma Co., Ltd (Taiwan). In the domestic market, the company primarily operates through Nippon Seiki Shokai and Okuma Kosan Corp. The company generates around half of its revenue from overseas markets.
90GF Score

Get the complete analysis for NGO:6103

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,525.00
Price
円2,991.14
GF Value