Aisan Industry Co (NGO:7283) Beneish M-Score: -2.36 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:7283 Aisan Industry Co Ltd NGO:7283
85 GF Score
Price 円1,880.00
GF Value 円1,446.07
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Aisan Industry Co Beneish M-Score?

Aisan Industry Co NGO:7283 85 Beneish M-Score is -2.36 as of Jul. 14, 2026. GuruFocus rates NGO:7283 with a GF Score™ of 85/100 and a GF Value™ of 円1,446.07 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 1,275 Vehicles & Parts companies, Aisan Industry Co ranks worse than 65.73% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.36 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Aisan Industry Co's Beneish M-Score or its related term are showing as below:

NGO:7283' s Beneish M-Score Range Over the Past 10 Years
Min: -3.06   Med: -2.67   Max: -2.36
Current: -2.36

During the past 13 years, the highest Beneish M-Score of Aisan Industry Co was -2.36. The lowest was -3.06. And the median was -2.67.


Aisan Industry Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Aisan Industry Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aisan Industry Co Beneish M-Score Chart

Aisan Industry Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.59 -2.69 -2.51 -2.87 -2.36

Aisan Industry Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.87 0.00 0.00 0.00 -2.36

NGO:7283 vs ORLY, AZO: Beneish M-Score Comparison

For the Auto Parts subindustry, Aisan Industry Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aisan Industry Co Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Aisan Industry Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Aisan Industry Co's Beneish M-Score falls into.


NGO:7283
85GF Score
Aisan Industry Co Ltd NGO:7283
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aisan Industry Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Aisan Industry Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0966+0.528 * 1.111+0.404 * 0.8187+0.892 * 0.9809+0.115 * 1.0703
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1804+4.679 * 0.018846-0.327 * 1.016
=-2.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円40,407 Mil.
Revenue was 円330,834 Mil.
Gross Profit was 円43,241 Mil.
Total Current Assets was 円186,234 Mil.
Total Assets was 円311,476 Mil.
Property, Plant and Equipment(Net PPE) was 円91,353 Mil.
Depreciation, Depletion and Amortization(DDA) was 円13,627 Mil.
Selling, General, & Admin. Expense(SGA) was 円2,931 Mil.
Total Current Liabilities was 円92,223 Mil.
Long-Term Debt & Capital Lease Obligation was 円52,109 Mil.
Net Income was 円13,074 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円7,204 Mil.
Total Receivables was 円37,563 Mil.
Revenue was 円337,259 Mil.
Gross Profit was 円48,972 Mil.
Total Current Assets was 円174,864 Mil.
Total Assets was 円300,982 Mil.
Property, Plant and Equipment(Net PPE) was 円86,121 Mil.
Depreciation, Depletion and Amortization(DDA) was 円13,895 Mil.
Selling, General, & Admin. Expense(SGA) was 円2,531 Mil.
Total Current Liabilities was 円85,745 Mil.
Long-Term Debt & Capital Lease Obligation was 円51,528 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(40407 / 330834) / (37563 / 337259)
=0.122137 / 0.111377
=1.0966

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(48972 / 337259) / (43241 / 330834)
=0.145206 / 0.130703
=1.111

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (186234 + 91353) / 311476) / (1 - (174864 + 86121) / 300982)
=0.108801 / 0.132888
=0.8187

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=330834 / 337259
=0.9809

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(13895 / (13895 + 86121)) / (13627 / (13627 + 91353))
=0.138928 / 0.129806
=1.0703

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2931 / 330834) / (2531 / 337259)
=0.008859 / 0.007505
=1.1804

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((52109 + 92223) / 311476) / ((51528 + 85745) / 300982)
=0.463381 / 0.456084
=1.016

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(13074 - 0 - 7204) / 311476
=0.018846

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Aisan Industry Co has a M-score of -2.36 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.36 mean?
Aisan Industry Co (NGO:7283) has a Beneish M-Score of -2.36 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Aisan Industry Co and its competitors. According to the industry distribution chart, Aisan Industry Co ranks #838 out of 1275 companies in the Vehicles & Parts industry, placing it in the top 65.7%.
Is Aisan Industry Co's Beneish M-Score too high?
Aisan Industry Co's current Beneish M-Score is -2.36. Based on the distribution chart, Aisan Industry Co ranks #838 out of 1275 companies in the Vehicles & Parts industry, which is below the industry midpoint. Overall, Aisan Industry Co has a GF Score™ of 85/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Aisan Industry Co's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Aisan Industry Co ranks #838 out of 1275 companies for Beneish M-Score. This places Aisan Industry Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Aisan Industry Co and its competitors. Aisan Industry Co's current Beneish M-Score is -2.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aisan Industry Co stock overvalued right now?
Based on GuruFocus' analysis, Aisan Industry Co (NGO:7283) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,446.07, compared to a current price of 円1,880.00 — trading 30% above its estimated fair value. The current Beneish M-Score is -2.36. Aisan Industry Co's overall GF Score™ is 85/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Aisan Industry Co (NGO:7283), the current Beneish M-Score is -2.36 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aisan Industry Co (NGO:7283) Overvalued in 2026?

Based on GuruFocus' analysis, Aisan Industry Co stock appears to be overvalued. The current stock price of 円1,880.00 is trading 30% above its estimated GF Value™ of 円1,446.07. GuruFocus considers Aisan Industry Co to be Modestly Overvalued.

Key valuation signals for NGO:7283:

  • Beneish M-Score: -2.36
  • GF Value™: 円1,446.07 vs. price of 円1,880.00 (30% above fair value)
  • GF Score™: 85/100 with 6 warning signs

No single metric tells the full story. See the NGO:7283 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aisan Industry Co Business Description

Other Exchanges 7283:Japan
Address 1-1-1 Kyowa-cho, Obu-shi, Aichi-ken, JPN, 474-8588
Aisan Industry Co Ltd is a Japan based company engaged in manufacturing and sales of automotive parts. Its products include Fuel system products such as Fuel pump module to regulate pressure of the fuel; Intake and exhaust system products including throttle body, intake manifold, exhaust gas re-circulation product, positive crankcase ventilation valve; Emission control system products such as charcoal canister; Valve train system such as Engine Valve; Products for motorcycle such as FI System for Small Motorcycle, Titanium Alloy Engine Valve for Motorcycle, Charcoal Canister for Motorcycle; and Products for green vehicle includes products for fuel cell vehicle, products for electric vehicle and gas fuel systems for LPG, CNG.
85GF Score

Get the complete analysis for NGO:7283

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,880.00
Price
円1,446.07
GF Value