Misonoza Theatrical (NGO:9664) Beneish M-Score: -3.23 (As of Jun. 25, 2026)


NGO:9664 Misonoza Theatrical Corp NGO:9664
64 GF Score
Price 円1,502.00
GF Value 円1,888.64
Valuation Modestly Undervalued
View Full Analysis

What is Misonoza Theatrical Beneish M-Score?

Misonoza Theatrical NGO:9664 -0.46% 64 Beneish M-Score is -3.23 as of Jun. 25, 2026. GuruFocus rates NGO:9664 with a GF Score™ of 64/100 and a GF Value™ of 円1,888.64 (Modestly Undervalued). Among 989 Media - Diversified companies, Misonoza Theatrical ranks better than 82.31% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.23 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Misonoza Theatrical's Beneish M-Score or its related term are showing as below:

NGO:9664' s Beneish M-Score Range Over the Past 10 Years
Min: -3.43   Med: -1.4   Max: 219.45
Current: -3.23

During the past 13 years, the highest Beneish M-Score of Misonoza Theatrical was 219.45. The lowest was -3.43. And the median was -1.40.


Misonoza Theatrical Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Misonoza Theatrical's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Misonoza Theatrical Beneish M-Score Chart

Misonoza Theatrical Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.53 -3.43 -3.03 -1.28 -3.23

Misonoza Theatrical Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.03 0.00 -1.28 0.00 -3.23

NGO:9664 vs NFLX, DIS, WBD: Beneish M-Score Comparison

For the Entertainment subindustry, Misonoza Theatrical's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Misonoza Theatrical Beneish M-Score vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Misonoza Theatrical's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Misonoza Theatrical's Beneish M-Score falls into.


NGO:9664
64GF Score
Misonoza Theatrical Corp NGO:9664
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Misonoza Theatrical Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Misonoza Theatrical for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.3976+0.528 * 0.8027+0.404 * 1.0534+0.892 * 1.2712+0.115 * 0.9403
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.718+4.679 * -0.088519-0.327 * 0.936
=-3.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円69 Mil.
Revenue was 円3,217 Mil.
Gross Profit was 円846 Mil.
Total Current Assets was 円1,431 Mil.
Total Assets was 円5,952 Mil.
Property, Plant and Equipment(Net PPE) was 円4,433 Mil.
Depreciation, Depletion and Amortization(DDA) was 円240 Mil.
Selling, General, & Admin. Expense(SGA) was 円62 Mil.
Total Current Liabilities was 円733 Mil.
Long-Term Debt & Capital Lease Obligation was 円236 Mil.
Net Income was 円202 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円729 Mil.
Total Receivables was 円137 Mil.
Revenue was 円2,531 Mil.
Gross Profit was 円534 Mil.
Total Current Assets was 円1,033 Mil.
Total Assets was 円5,785 Mil.
Property, Plant and Equipment(Net PPE) was 円4,671 Mil.
Depreciation, Depletion and Amortization(DDA) was 円237 Mil.
Selling, General, & Admin. Expense(SGA) was 円68 Mil.
Total Current Liabilities was 円557 Mil.
Long-Term Debt & Capital Lease Obligation was 円449 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(69.213 / 3217.352) / (136.957 / 2531.034)
=0.021512 / 0.054111
=0.3976

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(534.042 / 2531.034) / (845.754 / 3217.352)
=0.210998 / 0.262873
=0.8027

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1431.227 + 4432.74) / 5952.122) / (1 - (1033.056 + 4671.082) / 5785.483)
=0.014811 / 0.01406
=1.0534

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3217.352 / 2531.034
=1.2712

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(236.669 / (236.669 + 4671.082)) / (239.63 / (239.63 + 4432.74))
=0.048224 / 0.051287
=0.9403

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(61.835 / 3217.352) / (67.754 / 2531.034)
=0.019219 / 0.026769
=0.718

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((236.22 + 733.083) / 5952.122) / ((449.479 + 557.154) / 5785.483)
=0.16285 / 0.173993
=0.936

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(202.371 - 0 - 729.248) / 5952.122
=-0.088519

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Misonoza Theatrical has a M-score of -3.23 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.23 mean?
Misonoza Theatrical (NGO:9664) has a Beneish M-Score of -3.23 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Misonoza Theatrical and its competitors. According to the industry distribution chart, Misonoza Theatrical ranks #175 out of 989 companies in the Media - Diversified industry, placing it in the top 17.7%.
Is Misonoza Theatrical's Beneish M-Score too high?
Misonoza Theatrical's current Beneish M-Score is -3.23. Based on the distribution chart, Misonoza Theatrical ranks #175 out of 989 companies in the Media - Diversified industry, which is in the top quartile — a strong position relative to peers. Overall, Misonoza Theatrical has a GF Score™ of 64/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Misonoza Theatrical's Beneish M-Score compare to NFLX and DIS?
According to the Media - Diversified industry distribution chart, Misonoza Theatrical ranks #175 out of 989 companies for Beneish M-Score. This places Misonoza Theatrical in the top 18% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Media - Diversified company?
A good Beneish M-Score depends on the Media - Diversified industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Misonoza Theatrical and its competitors. Misonoza Theatrical's current Beneish M-Score is -3.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Misonoza Theatrical stock overvalued right now?
Based on GuruFocus' analysis, Misonoza Theatrical (NGO:9664) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,888.64, compared to a current price of 円1,502.00 — trading 20.5% below its estimated fair value. The current Beneish M-Score is -3.23. Misonoza Theatrical's overall GF Score™ is 64/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Misonoza Theatrical (NGO:9664), the current Beneish M-Score is -3.23 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Misonoza Theatrical (NGO:9664) Overvalued in 2026?

Based on GuruFocus' analysis, Misonoza Theatrical stock appears to be undervalued. The current stock price of 円1,502.00 is trading 20.5% below its estimated GF Value™ of 円1,888.64. GuruFocus considers Misonoza Theatrical to be Modestly Undervalued.

Key valuation signals for NGO:9664:

  • Beneish M-Score: -3.23
  • GF Value™: 円1,888.64 vs. price of 円1,502.00 (20.5% below fair value)
  • GF Score™: 64/100

No single metric tells the full story. See the NGO:9664 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Misonoza Theatrical Business Description

Address No. 6-14 Sakaichi, Naka-ku, Nagoya, JPN, 460-8403
Misonoza Theatrical Corp is engaged in theater management.
64GF Score

Get the complete analysis for NGO:9664

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,502.00
Price
円1,888.64
GF Value