NMHI (Nature's Miracle Holding) Beneish M-Score: -2.48 (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Nature's Miracle Holding Beneish M-Score?

Nature's Miracle Holding NMHI -10.00% Beneish M-Score is -2.48 as of Jul. 15, 2026. The stock has 8 warning signs investors should review. Among 205 Farm & Heavy Construction Machinery companies, Nature's Miracle Holding ranks better than 52.2% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.48 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Nature's Miracle Holding's Beneish M-Score or its related term are showing as below:

NMHI' s Beneish M-Score Range Over the Past 10 Years
Min: -7.26   Med: -5.19   Max: -2.48
Current: -2.48

During the past 6 years, the highest Beneish M-Score of Nature's Miracle Holding was -2.48. The lowest was -7.26. And the median was -5.19.


Nature's Miracle Holding Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nature's Miracle Holding's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nature's Miracle Holding Beneish M-Score Chart

Nature's Miracle Holding Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 0.00 -6.06 -4.68

Nature's Miracle Holding Quarterly Data
Dec20 Sep21 Dec21 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.19 -7.11 -4.66 -4.68 -2.48

NMHI vs HYFM, CAT, DE: Beneish M-Score Comparison

For the Farm & Heavy Construction Machinery subindustry, Nature's Miracle Holding's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nature's Miracle Holding Beneish M-Score vs Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, Nature's Miracle Holding's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nature's Miracle Holding's Beneish M-Score falls into.



Nature's Miracle Holding Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nature's Miracle Holding for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 4.7516+0.528 * 0.3911+0.404 * 0.2402+0.892 * 0.0829+0.115 * 3.0044
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 7.8672+4.679 * -0.257492-0.327 * 0.5304
=-2.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $0.98 Mil.
Revenue was 0.042 + 0.079 + 0.072 + 0.484 = $0.68 Mil.
Gross Profit was 0.003 + -0.656 + 0 + 0.029 = $-0.62 Mil.
Total Current Assets was $1.26 Mil.
Total Assets was $21.52 Mil.
Property, Plant and Equipment(Net PPE) was $19.33 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.77 Mil.
Selling, General, & Admin. Expense(SGA) was $4.66 Mil.
Total Current Liabilities was $18.88 Mil.
Long-Term Debt & Capital Lease Obligation was $10.44 Mil.
Net Income was 2.845 + -5.989 + -2.207 + -1.771 = $-7.12 Mil.
Non Operating Income was 4.714 + -1.205 + -0.08 + -0.012 = $3.42 Mil.
Cash Flow from Operations was -1.606 + -2.18 + -0.896 + -0.315 = $-5.00 Mil.
Total Receivables was $2.48 Mil.
Revenue was 1.107 + 0.599 + 3.053 + 3.405 = $8.16 Mil.
Gross Profit was 0.175 + -3.798 + 0.228 + 0.452 = $-2.94 Mil.
Total Current Assets was $3.49 Mil.
Total Assets was $9.83 Mil.
Property, Plant and Equipment(Net PPE) was $4.56 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.59 Mil.
Selling, General, & Admin. Expense(SGA) was $7.14 Mil.
Total Current Liabilities was $19.46 Mil.
Long-Term Debt & Capital Lease Obligation was $5.77 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.976 / 0.677) / (2.477 / 8.164)
=1.441654 / 0.303405
=4.7516

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-2.943 / 8.164) / (-0.624 / 0.677)
=-0.360485 / -0.921713
=0.3911

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1.258 + 19.334) / 21.523) / (1 - (3.494 + 4.563) / 9.827)
=0.043256 / 0.180116
=0.2402

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0.677 / 8.164
=0.0829

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.59 / (0.59 + 4.563)) / (0.766 / (0.766 + 19.334))
=0.114496 / 0.038109
=3.0044

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(4.66 / 0.677) / (7.143 / 8.164)
=6.883309 / 0.874939
=7.8672

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((10.435 + 18.881) / 21.523) / ((5.774 + 19.461) / 9.827)
=1.362078 / 2.567925
=0.5304

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-7.122 - 3.417 - -4.997) / 21.523
=-0.257492

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nature's Miracle Holding has a M-score of -2.48 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.48 mean?
Nature's Miracle Holding (NMHI) has a Beneish M-Score of -2.48 as of Jul. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nature's Miracle Holding and its competitors. According to the industry distribution chart, Nature's Miracle Holding ranks #98 out of 205 companies in the Farm & Heavy Construction Machinery industry, placing it in the top 47.8%.
Is Nature's Miracle Holding's Beneish M-Score too high?
Nature's Miracle Holding's current Beneish M-Score is -2.48. Based on the distribution chart, Nature's Miracle Holding ranks #98 out of 205 companies in the Farm & Heavy Construction Machinery industry, which is above the industry midpoint.
How does Nature's Miracle Holding's Beneish M-Score compare to HYFM and CAT?
According to the Farm & Heavy Construction Machinery industry distribution chart, Nature's Miracle Holding ranks #98 out of 205 companies for Beneish M-Score. This puts Nature's Miracle Holding in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Farm & Heavy Construction Machinery company?
A good Beneish M-Score depends on the Farm & Heavy Construction Machinery industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nature's Miracle Holding and its competitors. Nature's Miracle Holding's current Beneish M-Score is -2.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nature's Miracle Holding stock overvalued right now?
Nature's Miracle Holding (NMHI) has a current Beneish M-Score of -2.48. The current Beneish M-Score is -2.48. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nature's Miracle Holding (NMHI), the current Beneish M-Score is -2.48 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Nature's Miracle Holding Business Description

Address 3281 East Guasti Road, Suite 175, Ontario, CA, USA, 91761
Nature's Miracle Holding Inc is a growing agriculture technology company providing Controlled Environment Agriculture (CEA) hardware products to growers in the CEA industry setting in North America. It provides hardware to design, build, and operate various indoor growing settings, including greenhouses and indoor growing spaces. Its products include Horticultural Lighting, Irrigation Systems, Power Distribution Systems, Climate Control Systems, Disinfection Systems, and Materials and Equipment. The company derives all of its revenue from the USA.