Abhishek Integrations (NSE:AILIMITED) Beneish M-Score: -2.05 (As of Jun. 28, 2026)


NSE:AILIMITED Abhishek Integrations Ltd NSE:AILIMITED
88 GF Score
Price ₹36.00
GF Value ₹44.70
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Abhishek Integrations Beneish M-Score?

Abhishek Integrations NSE:AILIMITED 88 Beneish M-Score is -2.05 as of Jun. 28, 2026. GuruFocus rates NSE:AILIMITED with a GF Score™ of 88/100 and a GF Value™ of ₹44.70 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 1,699 Construction companies, Abhishek Integrations ranks worse than 75.46% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.05 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Abhishek Integrations's Beneish M-Score or its related term are showing as below:

NSE:AILIMITED' s Beneish M-Score Range Over the Past 10 Years
Min: -2.48   Med: -1.79   Max: 12.64
Current: -2.05

During the past 8 years, the highest Beneish M-Score of Abhishek Integrations was 12.64. The lowest was -2.48. And the median was -1.79.


Abhishek Integrations Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Abhishek Integrations's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Abhishek Integrations Beneish M-Score Chart

Abhishek Integrations Annual Data
Trend Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial 1.76 -1.52 -2.48 -2.43 -2.05

Abhishek Integrations Semi-Annual Data
Mar19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.48 0.00 -2.43 0.00 -2.05

Abhishek Integrations Beneish M-Score Competitor Comparison

For the Infrastructure Operations subindustry, Abhishek Integrations's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Abhishek Integrations Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Abhishek Integrations's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Abhishek Integrations's Beneish M-Score falls into.


NSE:AILIMITED
88GF Score
Abhishek Integrations Ltd NSE:AILIMITED
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Abhishek Integrations Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Abhishek Integrations for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.4065+0.528 * 0.9939+0.404 * 1.0929+0.892 * 1.0716+0.115 * 0.9136
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.035843-0.327 * 1.1074
=-2.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹61.0 Mil.
Revenue was ₹282.5 Mil.
Gross Profit was ₹262.5 Mil.
Total Current Assets was ₹205.0 Mil.
Total Assets was ₹242.6 Mil.
Property, Plant and Equipment(Net PPE) was ₹20.8 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1.8 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.0 Mil.
Total Current Liabilities was ₹125.7 Mil.
Long-Term Debt & Capital Lease Obligation was ₹4.9 Mil.
Net Income was ₹8.0 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹16.7 Mil.
Total Receivables was ₹40.5 Mil.
Revenue was ₹263.6 Mil.
Gross Profit was ₹243.5 Mil.
Total Current Assets was ₹168.2 Mil.
Total Assets was ₹201.8 Mil.
Property, Plant and Equipment(Net PPE) was ₹20.8 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1.6 Mil.
Selling, General, & Admin. Expense(SGA) was ₹4.0 Mil.
Total Current Liabilities was ₹88.2 Mil.
Long-Term Debt & Capital Lease Obligation was ₹9.9 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(61.012 / 282.467) / (40.479 / 263.583)
=0.215997 / 0.153572
=1.4065

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(243.5 / 263.583) / (262.538 / 282.467)
=0.923808 / 0.929447
=0.9939

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (204.977 + 20.818) / 242.644) / (1 - (168.241 + 20.767) / 201.832)
=0.069439 / 0.063538
=1.0929

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=282.467 / 263.583
=1.0716

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.63 / (1.63 + 20.767)) / (1.802 / (1.802 + 20.818))
=0.072778 / 0.079664
=0.9136

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 282.467) / (3.968 / 263.583)
=0 / 0.015054
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4.917 + 125.704) / 242.644) / ((9.938 + 88.178) / 201.832)
=0.538324 / 0.486127
=1.1074

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(8.024 - 0 - 16.721) / 242.644
=-0.035843

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Abhishek Integrations has a M-score of -2.05 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.05 mean?
Abhishek Integrations (NSE:AILIMITED) has a Beneish M-Score of -2.05 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Abhishek Integrations and its competitors. According to the industry distribution chart, Abhishek Integrations ranks #1282 out of 1699 companies in the Construction industry, placing it in the top 75.5%.
Is Abhishek Integrations' Beneish M-Score too high?
Abhishek Integrations' current Beneish M-Score is -2.05. Based on the distribution chart, Abhishek Integrations ranks #1282 out of 1699 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, Abhishek Integrations has a GF Score™ of 88/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Abhishek Integrations' Beneish M-Score compare to competitors?
According to the Construction industry distribution chart, Abhishek Integrations ranks #1282 out of 1699 companies for Beneish M-Score. This places Abhishek Integrations in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Abhishek Integrations and its competitors. Abhishek Integrations's current Beneish M-Score is -2.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Abhishek Integrations stock overvalued right now?
Based on GuruFocus' analysis, Abhishek Integrations (NSE:AILIMITED) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹44.70, compared to a current price of ₹36.00 — trading 19.5% below its estimated fair value. The current Beneish M-Score is -2.05. Abhishek Integrations' overall GF Score™ is 88/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Abhishek Integrations (NSE:AILIMITED), the current Beneish M-Score is -2.05 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Abhishek Integrations (NSE:AILIMITED) Overvalued in 2026?

Based on GuruFocus' analysis, Abhishek Integrations stock appears to be undervalued. The current stock price of ₹36.00 is trading 19.5% below its estimated GF Value™ of ₹44.70. GuruFocus considers Abhishek Integrations to be Modestly Undervalued.

Key valuation signals for NSE:AILIMITED:

  • Beneish M-Score: -2.05
  • GF Value™: ₹44.70 vs. price of ₹36.00 (19.5% below fair value)
  • GF Score™: 88/100 with 4 warning signs

No single metric tells the full story. See the NSE:AILIMITED stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Abhishek Integrations Business Description

Address S G Highway, Opp. Rajpath Rangoli Road, 801, Venus Benecia, Sarkhej, Bodakdev, Ahmedabad, GJ, IND, 380053
Abhishek Integrations Ltd focuses on quality instant service, having a huge chain of retailers. The company has its presence in the Gujarat State and has the vision to expand the chain PAN India. The group is engaged in Providing Infrastructural & Utility Services, Trading in Coal and Manufacturing & Trading in Electrical Goods. The firm has various ongoing projects of the airport authority of India located at Ahmedabad, Allahabad, Aurangabad, Bhopal, Gaya, Gondia, Indore, Jabalpur, Jaipur, Jaisalmer, Jamnagar, Madurai, Patna, Pune, Tezpur, and Vadodara, among others.
88GF Score

Get the complete analysis for NSE:AILIMITED

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹36.00
Price
₹44.70
GF Value