Emami Realty (NSE:EMAMIREAL) Beneish M-Score: -3.80 (As of Jun. 26, 2026)


NSE:EMAMIREAL Emami Realty Ltd NSE:EMAMIREAL
58 GF Score
Price ₹83.42
GF Value ₹117.47
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Emami Realty Beneish M-Score?

Emami Realty NSE:EMAMIREAL -2.90% 58 Beneish M-Score is -3.80 as of Jun. 26, 2026. GuruFocus rates NSE:EMAMIREAL with a GF Score™ of 58/100 and a GF Value™ of ₹117.47 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 1,682 Real Estate companies, Emami Realty ranks better than 94.23% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.8 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Emami Realty's Beneish M-Score or its related term are showing as below:

NSE:EMAMIREAL' s Beneish M-Score Range Over the Past 10 Years
Min: -8.34   Med: -2.77   Max: 362.62
Current: -3.8

During the past 13 years, the highest Beneish M-Score of Emami Realty was 362.62. The lowest was -8.34. And the median was -2.77.


Emami Realty Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Emami Realty's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Emami Realty Beneish M-Score Chart

Emami Realty Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.66 -1.42 -3.13 -8.34 -3.80

Emami Realty Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -8.34 0.00 0.00 0.00 -3.80

Emami Realty Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, Emami Realty's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Emami Realty Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Emami Realty's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Emami Realty's Beneish M-Score falls into.


NSE:EMAMIREAL
58GF Score
Emami Realty Ltd NSE:EMAMIREAL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Emami Realty Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Emami Realty for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.1341+0.528 * -0.5558+0.404 * 1.0294+0.892 * 1.1318+0.115 * 0.993
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.002656-0.327 * 1.0322
=-3.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹938.5 Mil.
Revenue was ₹931.6 Mil.
Gross Profit was ₹-76.0 Mil.
Total Current Assets was ₹20,295.9 Mil.
Total Assets was ₹23,017.1 Mil.
Property, Plant and Equipment(Net PPE) was ₹25.2 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹15.9 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.0 Mil.
Total Current Liabilities was ₹17,426.6 Mil.
Long-Term Debt & Capital Lease Obligation was ₹7,664.9 Mil.
Net Income was ₹-1,894.7 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹-1,955.8 Mil.
Total Receivables was ₹6,181.8 Mil.
Revenue was ₹823.1 Mil.
Gross Profit was ₹37.3 Mil.
Total Current Assets was ₹19,262.6 Mil.
Total Assets was ₹21,760.5 Mil.
Property, Plant and Equipment(Net PPE) was ₹21.8 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹13.6 Mil.
Selling, General, & Admin. Expense(SGA) was ₹227.6 Mil.
Total Current Liabilities was ₹13,540.5 Mil.
Long-Term Debt & Capital Lease Obligation was ₹9,441.6 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(938.511 / 931.563) / (6181.8 / 823.084)
=1.007458 / 7.510534
=0.1341

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(37.34 / 823.084) / (-76.03 / 931.563)
=0.045366 / -0.081616
=-0.5558

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (20295.866 + 25.178) / 23017.116) / (1 - (19262.6 + 21.8) / 21760.5)
=0.117133 / 0.113789
=1.0294

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=931.563 / 823.084
=1.1318

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(13.599 / (13.599 + 21.8)) / (15.887 / (15.887 + 25.178))
=0.384163 / 0.386874
=0.993

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 931.563) / (227.6 / 823.084)
=0 / 0.276521
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((7664.856 + 17426.648) / 23017.116) / ((9441.6 + 13540.5) / 21760.5)
=1.090124 / 1.056138
=1.0322

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-1894.707 - 0 - -1955.839) / 23017.116
=0.002656

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Emami Realty has a M-score of -3.80 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.80 mean?
Emami Realty (NSE:EMAMIREAL) has a Beneish M-Score of -3.80 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Emami Realty and its competitors. According to the industry distribution chart, Emami Realty ranks #97 out of 1682 companies in the Real Estate industry, placing it in the top 5.8%.
Is Emami Realty's Beneish M-Score too high?
Emami Realty's current Beneish M-Score is -3.80. Based on the distribution chart, Emami Realty ranks #97 out of 1682 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, Emami Realty has a GF Score™ of 58/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Emami Realty's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Emami Realty ranks #97 out of 1682 companies for Beneish M-Score. This places Emami Realty in the top 6% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Emami Realty and its competitors. Emami Realty's current Beneish M-Score is -3.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Emami Realty stock overvalued right now?
Based on GuruFocus' analysis, Emami Realty (NSE:EMAMIREAL) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹117.47, compared to a current price of ₹83.42 — trading 29% below its estimated fair value. The current Beneish M-Score is -3.80. Emami Realty's overall GF Score™ is 58/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Emami Realty (NSE:EMAMIREAL), the current Beneish M-Score is -3.80 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Emami Realty (NSE:EMAMIREAL) Overvalued in 2026?

Based on GuruFocus' analysis, Emami Realty stock appears to be undervalued. The current stock price of ₹83.42 is trading 29% below its estimated GF Value™ of ₹117.47. GuruFocus considers Emami Realty to be Modestly Undervalued.

Key valuation signals for NSE:EMAMIREAL:

  • Beneish M-Score: -3.80
  • GF Value™: ₹117.47 vs. price of ₹83.42 (29% below fair value)
  • GF Score™: 58/100 with 5 warning signs

No single metric tells the full story. See the NSE:EMAMIREAL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Emami Realty Business Description

Other Exchanges 533218:India
Address 1858/1, Rajdanga Main Road, Acropolis, 13th Floor, Kasba, Kolkata, WB, IND, 700107
Emami Realty Ltd is a real estate development company. It undertakes real estate projects in the residential, commercial, and retail sectors. Geographically, it operates only in India. Some of its projects include Emami City, Emami Tejomaya, Emami Aerocity, Emami Nature, Emami Aastha, and other. The company generates revenue from the sale of trade goods and from the sale of plots and flats. The majority of the revenue is generated from the sale of plots and flats.
58GF Score

Get the complete analysis for NSE:EMAMIREAL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹83.42
Price
₹117.47
GF Value