GMR Power and Urban Infra (NSE:GMRP&UI) Beneish M-Score: -2.65 (As of Jun. 26, 2026)


NSE:GMRP&UI GMR Power and Urban Infra Ltd NSE:GMRP&UI
72 GF Score
Price ₹99.60
GF Value ₹117.43
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is GMR Power and Urban Infra Beneish M-Score?

GMR Power and Urban Infra NSE:GMRP&UI +0.58% 72 Beneish M-Score is -2.65 as of Jun. 26, 2026. GuruFocus rates NSE:GMRP&UI with a GF Score™ of 72/100 and a GF Value™ of ₹117.43 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 119 Other Energy Sources companies, GMR Power and Urban Infra ranks better than 51.26% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.65 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for GMR Power and Urban Infra's Beneish M-Score or its related term are showing as below:

NSE:GMRP&UI' s Beneish M-Score Range Over the Past 10 Years
Min: -3.03   Med: -2.65   Max: -1.99
Current: -2.65

During the past 7 years, the highest Beneish M-Score of GMR Power and Urban Infra was -1.99. The lowest was -3.03. And the median was -2.65.


GMR Power and Urban Infra Beneish M-Score Historical Data

* Premium members only.

The historical data trend for GMR Power and Urban Infra's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GMR Power and Urban Infra Beneish M-Score Chart

GMR Power and Urban Infra Annual Data
Trend Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial -2.97 -1.99 -2.33 -3.03 -2.65

GMR Power and Urban Infra Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.03 0.00 0.00 0.00 -2.65

GMR Power and Urban Infra Beneish M-Score Competitor Comparison

For the Thermal Coal subindustry, GMR Power and Urban Infra's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GMR Power and Urban Infra Beneish M-Score vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, GMR Power and Urban Infra's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where GMR Power and Urban Infra's Beneish M-Score falls into.


NSE:GMRP&UI
72GF Score
GMR Power and Urban Infra Ltd NSE:GMRP&UI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GMR Power and Urban Infra Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of GMR Power and Urban Infra for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.2917+0.528 * 1.1224+0.404 * 1.6831+0.892 * 1.1557+0.115 * 0.9148
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.038689-0.327 * 0.934
=-2.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹13,276 Mil.
Revenue was ₹73,319 Mil.
Gross Profit was ₹27,165 Mil.
Total Current Assets was ₹64,383 Mil.
Total Assets was ₹170,499 Mil.
Property, Plant and Equipment(Net PPE) was ₹74,713 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹6,779 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹43,909 Mil.
Long-Term Debt & Capital Lease Obligation was ₹97,378 Mil.
Net Income was ₹6,003 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹12,600 Mil.
Total Receivables was ₹39,379 Mil.
Revenue was ₹63,440 Mil.
Gross Profit was ₹26,382 Mil.
Total Current Assets was ₹72,175 Mil.
Total Assets was ₹169,867 Mil.
Property, Plant and Equipment(Net PPE) was ₹79,104 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹6,515 Mil.
Selling, General, & Admin. Expense(SGA) was ₹1,233 Mil.
Total Current Liabilities was ₹62,935 Mil.
Long-Term Debt & Capital Lease Obligation was ₹87,779 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(13276.2 / 73318.6) / (39379 / 63439.7)
=0.181075 / 0.620731
=0.2917

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(26381.6 / 63439.7) / (27164.9 / 73318.6)
=0.415853 / 0.370505
=1.1224

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (64382.5 + 74713.1) / 170499.2) / (1 - (72174.6 + 79103.5) / 169867.3)
=0.184186 / 0.109434
=1.6831

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=73318.6 / 63439.7
=1.1557

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(6515 / (6515 + 79103.5)) / (6778.8 / (6778.8 + 74713.1))
=0.076093 / 0.083184
=0.9148

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 73318.6) / (1232.7 / 63439.7)
=0 / 0.019431
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((97378.4 + 43909.1) / 170499.2) / ((87779.3 + 62935.2) / 169867.3)
=0.82867 / 0.887248
=0.934

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(6003.4 - 0 - 12599.8) / 170499.2
=-0.038689

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

GMR Power and Urban Infra has a M-score of -2.65 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.65 mean?
GMR Power and Urban Infra (NSE:GMRP&UI) has a Beneish M-Score of -2.65 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on GMR Power and Urban Infra and its competitors. According to the industry distribution chart, GMR Power and Urban Infra ranks #58 out of 119 companies in the Other Energy Sources industry, placing it in the top 48.7%.
Is GMR Power and Urban Infra's Beneish M-Score too high?
GMR Power and Urban Infra's current Beneish M-Score is -2.65. Based on the distribution chart, GMR Power and Urban Infra ranks #58 out of 119 companies in the Other Energy Sources industry, which is above the industry midpoint. Overall, GMR Power and Urban Infra has a GF Score™ of 72/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does GMR Power and Urban Infra's Beneish M-Score compare to competitors?
According to the Other Energy Sources industry distribution chart, GMR Power and Urban Infra ranks #58 out of 119 companies for Beneish M-Score. This puts GMR Power and Urban Infra in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Other Energy Sources company?
A good Beneish M-Score depends on the Other Energy Sources industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on GMR Power and Urban Infra and its competitors. GMR Power and Urban Infra's current Beneish M-Score is -2.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GMR Power and Urban Infra stock overvalued right now?
Based on GuruFocus' analysis, GMR Power and Urban Infra (NSE:GMRP&UI) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹117.43, compared to a current price of ₹99.60 — trading 15.2% below its estimated fair value. The current Beneish M-Score is -2.65. GMR Power and Urban Infra's overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For GMR Power and Urban Infra (NSE:GMRP&UI), the current Beneish M-Score is -2.65 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GMR Power and Urban Infra (NSE:GMRP&UI) Overvalued in 2026?

Based on GuruFocus' analysis, GMR Power and Urban Infra stock appears to be undervalued. The current stock price of ₹99.60 is trading 15.2% below its estimated GF Value™ of ₹117.43. GuruFocus considers GMR Power and Urban Infra to be Modestly Undervalued.

Key valuation signals for NSE:GMRP&UI:

  • Beneish M-Score: -2.65
  • GF Value™: ₹117.43 vs. price of ₹99.60 (15.2% below fair value)
  • GF Score™: 72/100 with 5 warning signs

No single metric tells the full story. See the NSE:GMRP&UI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GMR Power and Urban Infra Business Description

Other Exchanges 543490:India
Address New Udaan Bhawan, Opposite Terminal 3, Indira Gandhi International Airport, Bandra East, New Delhi, IND, 110037
GMR Power and Urban Infra Ltd is an infrastructure development that has excelled in creating mega Infrastructure projects globally. The group owns, develops, operates, and manages airports, energy utilities, highways, and urban infrastructure facilities. The group has four reportable segments: Power, Roads, EPC, and Others. The prime source of revenue is the Power segment which involves the generation of power and provision of related services and exploration and mining activities.
72GF Score

Get the complete analysis for NSE:GMRP&UI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹99.60
Price
₹117.43
GF Value