Godawari Power & Ispat (NSE:GPIL) Beneish M-Score: -2.57 (As of Jun. 24, 2026)


NSE:GPIL Godawari Power & Ispat Ltd NSE:GPIL
80 GF Score
Price ₹271.75
GF Value ₹203.22
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Godawari Power & Ispat Beneish M-Score?

Godawari Power & Ispat NSE:GPIL -1.84% 80 Beneish M-Score is -2.57 as of Jun. 24, 2026. GuruFocus rates NSE:GPIL with a GF Score™ of 80/100 and a GF Value™ of ₹203.22 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 593 Steel companies, Godawari Power & Ispat ranks better than 55.82% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.57 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Godawari Power & Ispat's Beneish M-Score or its related term are showing as below:

NSE:GPIL' s Beneish M-Score Range Over the Past 10 Years
Min: -3.07   Med: -2.56   Max: -1.53
Current: -2.57

During the past 13 years, the highest Beneish M-Score of Godawari Power & Ispat was -1.53. The lowest was -3.07. And the median was -2.56.


Godawari Power & Ispat Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Godawari Power & Ispat's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Godawari Power & Ispat Beneish M-Score Chart

Godawari Power & Ispat Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.53 -2.54 -2.62 -2.45 -2.57

Godawari Power & Ispat Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.45 0.00 0.00 0.00 -2.57

NSE:GPIL vs NUE, STLD, RS: Beneish M-Score Comparison

For the Steel subindustry, Godawari Power & Ispat's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Godawari Power & Ispat Beneish M-Score vs Steel Industry

For the Steel industry and Basic Materials sector, Godawari Power & Ispat's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Godawari Power & Ispat's Beneish M-Score falls into.


NSE:GPIL
80GF Score
Godawari Power & Ispat Ltd NSE:GPIL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Godawari Power & Ispat Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Godawari Power & Ispat for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0069+0.528 * 0.9096+0.404 * 1.0018+0.892 * 1.0009+0.115 * 1.0414
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.048883-0.327 * 1.0047
=-2.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹3,045 Mil.
Revenue was ₹53,807 Mil.
Gross Profit was ₹26,470 Mil.
Total Current Assets was ₹26,401 Mil.
Total Assets was ₹72,962 Mil.
Property, Plant and Equipment(Net PPE) was ₹38,231 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1,783 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹8,680 Mil.
Long-Term Debt & Capital Lease Obligation was ₹2,534 Mil.
Net Income was ₹8,008 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹11,574 Mil.
Total Receivables was ₹3,021 Mil.
Revenue was ₹53,757 Mil.
Gross Profit was ₹24,054 Mil.
Total Current Assets was ₹22,670 Mil.
Total Assets was ₹61,572 Mil.
Property, Plant and Equipment(Net PPE) was ₹31,885 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1,552 Mil.
Selling, General, & Admin. Expense(SGA) was ₹742 Mil.
Total Current Liabilities was ₹9,381 Mil.
Long-Term Debt & Capital Lease Obligation was ₹38 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3044.5 / 53806.5) / (3020.801 / 53757.3)
=0.056582 / 0.056193
=1.0069

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(24054.1 / 53757.3) / (26469.8 / 53806.5)
=0.447457 / 0.491944
=0.9096

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (26401 + 38231.1) / 72961.5) / (1 - (22670.063 + 31885.19) / 61572.166)
=0.114162 / 0.113962
=1.0018

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=53806.5 / 53757.3
=1.0009

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1551.9 / (1551.9 + 31885.19)) / (1783.4 / (1783.4 + 38231.1))
=0.046413 / 0.044569
=1.0414

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 53806.5) / (741.796 / 53757.3)
=0 / 0.013799
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2533.8 + 8679.9) / 72961.5) / ((38.216 + 9380.624) / 61572.166)
=0.153693 / 0.152972
=1.0047

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(8007.5 - 0 - 11574.1) / 72961.5
=-0.048883

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Godawari Power & Ispat has a M-score of -2.57 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.57 mean?
Godawari Power & Ispat (NSE:GPIL) has a Beneish M-Score of -2.57 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Godawari Power & Ispat and its competitors. According to the industry distribution chart, Godawari Power & Ispat ranks #262 out of 593 companies in the Steel industry, placing it in the top 44.2%.
Is Godawari Power & Ispat's Beneish M-Score too high?
Godawari Power & Ispat's current Beneish M-Score is -2.57. Based on the distribution chart, Godawari Power & Ispat ranks #262 out of 593 companies in the Steel industry, which is above the industry midpoint. Overall, Godawari Power & Ispat has a GF Score™ of 80/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Godawari Power & Ispat's Beneish M-Score compare to NUE and STLD?
According to the Steel industry distribution chart, Godawari Power & Ispat ranks #262 out of 593 companies for Beneish M-Score. This puts Godawari Power & Ispat in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Steel company?
A good Beneish M-Score depends on the Steel industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Godawari Power & Ispat and its competitors. Godawari Power & Ispat's current Beneish M-Score is -2.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Godawari Power & Ispat stock overvalued right now?
Based on GuruFocus' analysis, Godawari Power & Ispat (NSE:GPIL) is currently considered Significantly Overvalued. The stock's GF Value™ is ₹203.22, compared to a current price of ₹271.75 — trading 33.7% above its estimated fair value. The current Beneish M-Score is -2.57. Godawari Power & Ispat's overall GF Score™ is 80/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Godawari Power & Ispat (NSE:GPIL), the current Beneish M-Score is -2.57 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Godawari Power & Ispat (NSE:GPIL) Overvalued in 2026?

Based on GuruFocus' analysis, Godawari Power & Ispat stock appears to be overvalued. The current stock price of ₹271.75 is trading 33.7% above its estimated GF Value™ of ₹203.22. GuruFocus considers Godawari Power & Ispat to be Significantly Overvalued.

Key valuation signals for NSE:GPIL:

  • Beneish M-Score: -2.57
  • GF Value™: ₹203.22 vs. price of ₹271.75 (33.7% above fair value)
  • GF Score™: 80/100 with 3 warning signs

No single metric tells the full story. See the NSE:GPIL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Godawari Power & Ispat Business Description

Other Exchanges 532734:India
Address Hira Arcade, First Floor, Near New Bus Stand, Pandri, Raipur, CT, IND, 492004
Godawari Power & Ispat Ltd is an India-based fully integrated steel company with a presence across the steel value chain extending from iron ore mining to iron ore pellets and value-added steel products. The company has a single primary business segment Iron and Steel which includes captive power, as the captive power generated by the company is used for the production process of iron and steel. The group operates in India. The products offered by the group are Pellets, Sponge iron, Iron and steel billets, Wire rods, Hard black wires, Ferro-alloys, and others.
80GF Score

Get the complete analysis for NSE:GPIL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹271.75
Price
₹203.22
GF Value