Godawari Power & Ispat (NSE:GPIL) WACC %:14.1% (As of Jun. 28, 2026) — Near Median


NSE:GPIL Godawari Power & Ispat Ltd NSE:GPIL
80 GF Score
Price ₹265.40
GF Value ₹204.06
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Godawari Power & Ispat WACC %?

Godawari Power & Ispat NSE:GPIL -0.32% 80 WACC % is 14.1% as of Jun. 28, 2026, which is 6% above its 10-year median of 13.36. GuruFocus rates NSE:GPIL with a GF Score™ of 80/100 and a GF Value™ of ₹204.06 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 640 Steel companies, Godawari Power & Ispat ranks worse than 87.5% on this metric.

As of today (2026-06-28), Godawari Power & Ispat's weighted average cost of capital is 14.1%%. Godawari Power & Ispat's ROIC % is 14.84% (calculated using TTM income statement data). Godawari Power & Ispat generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Godawari Power & Ispat  (NSE:GPIL) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Godawari Power & Ispat's weighted average cost of capital is 14.1%%. Godawari Power & Ispat's ROIC % is 14.84% (calculated using TTM income statement data). Godawari Power & Ispat generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Godawari Power & Ispat WACC % Historical Data

* Premium members only.

The historical data trend for Godawari Power & Ispat's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Godawari Power & Ispat WACC % Chart

Godawari Power & Ispat Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.01 13.29 10.64 17.17 13.55

Godawari Power & Ispat Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.17 0.00 13.75 0.00 13.55

NSE:GPIL vs NUE, STLD, RS: WACC % Comparison

For the Steel subindustry, Godawari Power & Ispat's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Godawari Power & Ispat WACC % vs Steel Industry

For the Steel industry and Basic Materials sector, Godawari Power & Ispat's WACC % distribution charts can be found below:

* The bar in red indicates where Godawari Power & Ispat's WACC % falls into.


NSE:GPIL
80GF Score
Godawari Power & Ispat Ltd NSE:GPIL
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Godawari Power & Ispat WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Godawari Power & Ispat's market capitalization (E) is ₹172538.438 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Godawari Power & Ispat's latest one-year quarterly average Book Value of Debt (D) is ₹3147.295 Mil.
a) weight of equity = E / (E + D) = 172538.438 / (172538.438 + 3147.295) = 0.9821
b) weight of debt = D / (E + D) = 3147.295 / (172538.438 + 3147.295) = 0.0179

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Godawari Power & Ispat's beta is 1.1816.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1.1816 * 6% = 14.1096%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Godawari Power & Ispat's interest expense (positive number) was ₹584.6 Mil. Its total Book Value of Debt (D) is ₹3147.295 Mil.
Cost of Debt = 584.6 / 3147.295 = 18.5747%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 2965.7 / 10983.1 = 27%.

Godawari Power & Ispat's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9821*14.1096%+0.0179*18.5747%*(1 - 27%)
=14.1%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 14.1% mean?
Godawari Power & Ispat (NSE:GPIL) has a WACC % of 14.1% as of Jun. 28, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Godawari Power & Ispat and its competitors. This is near median its historical median of 13.36. Over the past decade, Godawari Power & Ispat's WACC % has ranged from 9.69 to 17.17. According to the industry distribution chart, Godawari Power & Ispat ranks #560 out of 640 companies in the Steel industry, placing it in the top 87.5%.
Is Godawari Power & Ispat's WACC % too high?
Godawari Power & Ispat's current WACC % of 14.1% is near median its 10-year median of 13.36. Over the past 10 years, this metric has ranged from a low of 9.69 to a high of 17.17. The Steel industry median WACC % is 7.66. Godawari Power & Ispat's value of 14.1% is 84.1% above this industry median. Based on the distribution chart, Godawari Power & Ispat ranks #560 out of 640 companies in the Steel industry, which is in the bottom quartile relative to peers. Overall, Godawari Power & Ispat has a GF Score™ of 80/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Godawari Power & Ispat's WACC % compare to NUE and STLD?
According to the Steel industry distribution chart, Godawari Power & Ispat ranks #560 out of 640 companies for WACC %. This places Godawari Power & Ispat in the lower half of its industry. The industry median WACC % is 7.66. Godawari Power & Ispat's value of 14.1% is 84.1% above this benchmark. Historically, Godawari Power & Ispat's own WACC % has ranged from 9.69 to 17.17 over the past decade. While the company's 10-year median is 13.36 vs. the industry median of 7.66, Godawari Power & Ispat has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Steel company?
The median WACC % among Steel companies is 7.66, based on 640 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Godawari Power & Ispat's current WACC % of 14.1% is 84.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Godawari Power & Ispat and its competitors. For the Steel industry, the median WACC % is 7.66 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Godawari Power & Ispat's current WACC % is 14.1%, which is near median its own 10-year median of 13.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Godawari Power & Ispat stock overvalued right now?
Based on GuruFocus' analysis, Godawari Power & Ispat (NSE:GPIL) is currently considered Modestly Overvalued. The stock's GF Value™ is ₹204.06, compared to a current price of ₹265.40 — trading 30.1% above its estimated fair value. The current WACC % is 14.1%, which is near median its 10-year median of 13.36 and 84.1% above the Steel industry median of 7.66. Godawari Power & Ispat's overall GF Score™ is 80/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Godawari Power & Ispat (NSE:GPIL), the current WACC % is 14.1% as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Godawari Power & Ispat (NSE:GPIL) Overvalued in 2026?

Based on GuruFocus' analysis, Godawari Power & Ispat stock appears to be overvalued. The current stock price of ₹265.40 is trading 30.1% above its estimated GF Value™ of ₹204.06. GuruFocus considers Godawari Power & Ispat to be Modestly Overvalued.

Key valuation signals for NSE:GPIL:

  • WACC %: 14.1% (near median its 10-year median of 13.36)
  • GF Value™: ₹204.06 vs. price of ₹265.40 (30.1% above fair value)
  • GF Score™: 80/100 with 3 warning signs
  • Industry Position: 84.1% above the Steel median (#560 of 640)

No single metric tells the full story. See the NSE:GPIL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Godawari Power & Ispat Business Description

Other Exchanges 532734:India
Address Hira Arcade, First Floor, Near New Bus Stand, Pandri, Raipur, CT, IND, 492004
Godawari Power & Ispat Ltd is an India-based fully integrated steel company with a presence across the steel value chain extending from iron ore mining to iron ore pellets and value-added steel products. The company has a single primary business segment Iron and Steel which includes captive power, as the captive power generated by the company is used for the production process of iron and steel. The group operates in India. The products offered by the group are Pellets, Sponge iron, Iron and steel billets, Wire rods, Hard black wires, Ferro-alloys, and others.
80GF Score

Get the complete analysis for NSE:GPIL

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹265.40
Price
₹204.06
GF Value