India Tourism Development (NSE:ITDC) Beneish M-Score: -2.76 (As of Jun. 24, 2026)


NSE:ITDC India Tourism Development Corp Ltd NSE:ITDC
81 GF Score
Price ₹606.75
GF Value ₹572.49
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is India Tourism Development Beneish M-Score?

India Tourism Development NSE:ITDC -2.69% 81 Beneish M-Score is -2.76 as of Jun. 24, 2026. GuruFocus rates NSE:ITDC with a GF Score™ of 81/100 and a GF Value™ of ₹572.49 (Fairly Valued). The stock has 3 warning signs investors should review. Among 823 Travel & Leisure companies, India Tourism Development ranks better than 62.7% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.76 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for India Tourism Development's Beneish M-Score or its related term are showing as below:

NSE:ITDC' s Beneish M-Score Range Over the Past 10 Years
Min: -2.76   Med: -2.25   Max: -1.42
Current: -2.76

During the past 13 years, the highest Beneish M-Score of India Tourism Development was -1.42. The lowest was -2.76. And the median was -2.25.


India Tourism Development Beneish M-Score Historical Data

* Premium members only.

The historical data trend for India Tourism Development's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

India Tourism Development Beneish M-Score Chart

India Tourism Development Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.37 -2.03 -2.52 -1.42 -2.76

India Tourism Development Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.42 0.00 0.00 0.00 -2.76

NSE:ITDC vs MAR, HLT, H: Beneish M-Score Comparison

For the Lodging subindustry, India Tourism Development's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


India Tourism Development Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, India Tourism Development's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where India Tourism Development's Beneish M-Score falls into.


NSE:ITDC
81GF Score
India Tourism Development Corp Ltd NSE:ITDC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

India Tourism Development Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of India Tourism Development for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.3912+0.528 * 0.9918+0.404 * 1.1691+0.892 * 0.9336+0.115 * 1.0001
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.016094-0.327 * 0.9059
=-2.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹1,104 Mil.
Revenue was ₹5,330 Mil.
Gross Profit was ₹2,569 Mil.
Total Current Assets was ₹6,543 Mil.
Total Assets was ₹7,622 Mil.
Property, Plant and Equipment(Net PPE) was ₹501 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹71 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹3,390 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0 Mil.
Net Income was ₹827 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹704 Mil.
Total Receivables was ₹3,024 Mil.
Revenue was ₹5,709 Mil.
Gross Profit was ₹2,729 Mil.
Total Current Assets was ₹6,509 Mil.
Total Assets was ₹7,464 Mil.
Property, Plant and Equipment(Net PPE) was ₹470 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹66 Mil.
Selling, General, & Admin. Expense(SGA) was ₹96 Mil.
Total Current Liabilities was ₹3,664 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1104.337 / 5330.235) / (3023.612 / 5709.445)
=0.207184 / 0.529581
=0.3912

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2729.005 / 5709.445) / (2568.857 / 5330.235)
=0.477981 / 0.481941
=0.9918

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (6543.099 + 500.913) / 7622.17) / (1 - (6509.492 + 469.892) / 7463.618)
=0.075852 / 0.064879
=1.1691

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5330.235 / 5709.445
=0.9336

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(66.196 / (66.196 + 469.892)) / (70.559 / (70.559 + 500.913))
=0.12348 / 0.123469
=1.0001

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 5330.235) / (96.118 / 5709.445)
=0 / 0.016835
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 3389.57) / 7622.17) / ((0 + 3664.008) / 7463.618)
=0.444699 / 0.490916
=0.9059

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(827.107 - 0 - 704.438) / 7622.17
=0.016094

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

India Tourism Development has a M-score of -2.76 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.76 mean?
India Tourism Development (NSE:ITDC) has a Beneish M-Score of -2.76 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on India Tourism Development and its competitors. According to the industry distribution chart, India Tourism Development ranks #307 out of 823 companies in the Travel & Leisure industry, placing it in the top 37.3%.
Is India Tourism Development's Beneish M-Score too high?
India Tourism Development's current Beneish M-Score is -2.76. Based on the distribution chart, India Tourism Development ranks #307 out of 823 companies in the Travel & Leisure industry, which is above the industry midpoint. Overall, India Tourism Development has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does India Tourism Development's Beneish M-Score compare to MAR and HLT?
According to the Travel & Leisure industry distribution chart, India Tourism Development ranks #307 out of 823 companies for Beneish M-Score. This puts India Tourism Development in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on India Tourism Development and its competitors. India Tourism Development's current Beneish M-Score is -2.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is India Tourism Development stock overvalued right now?
Based on GuruFocus' analysis, India Tourism Development (NSE:ITDC) is currently considered Fairly Valued. The stock's GF Value™ is ₹572.49, compared to a current price of ₹606.75 — trading 6% above its estimated fair value. The current Beneish M-Score is -2.76. India Tourism Development's overall GF Score™ is 81/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For India Tourism Development (NSE:ITDC), the current Beneish M-Score is -2.76 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is India Tourism Development (NSE:ITDC) Overvalued in 2026?

Based on GuruFocus' analysis, India Tourism Development stock appears to be overvalued. The current stock price of ₹606.75 is trading 6% above its estimated GF Value™ of ₹572.49. GuruFocus considers India Tourism Development to be Fairly Valued.

Key valuation signals for NSE:ITDC:

  • Beneish M-Score: -2.76
  • GF Value™: ₹572.49 vs. price of ₹606.75 (6% above fair value)
  • GF Score™: 81/100 with 3 warning signs

No single metric tells the full story. See the NSE:ITDC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


India Tourism Development Business Description

Other Exchanges 532189:India
Address 7 Lodi Road, Scope Complex, Core 8, 6th Floor, New Delhi, IND, 110003
India Tourism Development Corp Ltd operates in the hotel industry. The company's operating segment includes Hotel/Restaurant Operations; Duty Free Shops Operations; Travel and Tour Operations; Ashok Events and Misc. Operations; Construction, Consultancy and SEL Projects and Others. It generates maximum revenue from the Hotel/Restaurant Operations segment.
81GF Score

Get the complete analysis for NSE:ITDC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹606.75
Price
₹572.49
GF Value