Pashupati Cotspin (NSE:PASHUPATI) Beneish M-Score: -0.03 (As of Jun. 27, 2026)


NSE:PASHUPATI Pashupati Cotspin Ltd NSE:PASHUPATI
66 GF Score
Price ₹86.95
GF Value ₹54.61
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Pashupati Cotspin Beneish M-Score?

Pashupati Cotspin NSE:PASHUPATI -0.25% 66 Beneish M-Score is -0.03 as of Jun. 27, 2026. GuruFocus rates NSE:PASHUPATI with a GF Score™ of 66/100 and a GF Value™ of ₹54.61 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 1,001 Manufacturing - Apparel & Accessories companies, Pashupati Cotspin ranks worse than 94.11% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.03 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Pashupati Cotspin's Beneish M-Score or its related term are showing as below:

NSE:PASHUPATI' s Beneish M-Score Range Over the Past 10 Years
Min: -4.02   Med: -2.55   Max: 8.04
Current: -0.03

During the past 13 years, the highest Beneish M-Score of Pashupati Cotspin was 8.04. The lowest was -4.02. And the median was -2.55.


Pashupati Cotspin Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Pashupati Cotspin's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pashupati Cotspin Beneish M-Score Chart

Pashupati Cotspin Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.66 -3.48 -4.02 -2.65 -0.03

Pashupati Cotspin Quarterly Data
Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.65 0.00 0.00 0.00 -0.03

Pashupati Cotspin Beneish M-Score Competitor Comparison

For the Textile Manufacturing subindustry, Pashupati Cotspin's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pashupati Cotspin Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Pashupati Cotspin's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Pashupati Cotspin's Beneish M-Score falls into.


NSE:PASHUPATI
66GF Score
Pashupati Cotspin Ltd NSE:PASHUPATI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pashupati Cotspin Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Pashupati Cotspin for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.882+0.528 * 0.9857+0.404 * 7.7368+0.892 * 1.0789+0.115 * 0.9295
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.087498-0.327 * 0.9478
=-0.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹567 Mil.
Revenue was ₹6,878 Mil.
Gross Profit was ₹782 Mil.
Total Current Assets was ₹1,763 Mil.
Total Assets was ₹3,067 Mil.
Property, Plant and Equipment(Net PPE) was ₹1,214 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹89 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹847 Mil.
Long-Term Debt & Capital Lease Obligation was ₹404 Mil.
Net Income was ₹104 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹372 Mil.
Total Receivables was ₹596 Mil.
Revenue was ₹6,375 Mil.
Gross Profit was ₹714 Mil.
Total Current Assets was ₹1,620 Mil.
Total Assets was ₹2,990 Mil.
Property, Plant and Equipment(Net PPE) was ₹1,359 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹92 Mil.
Selling, General, & Admin. Expense(SGA) was ₹35 Mil.
Total Current Liabilities was ₹1,031 Mil.
Long-Term Debt & Capital Lease Obligation was ₹256 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(566.8 / 6878.121) / (595.608 / 6374.909)
=0.082406 / 0.09343
=0.882

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(714.438 / 6374.909) / (782.032 / 6878.121)
=0.11207 / 0.113698
=0.9857

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1762.918 + 1213.546) / 3066.526) / (1 - (1620.043 + 1358.737) / 2990.132)
=0.029369 / 0.003796
=7.7368

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6878.121 / 6374.909
=1.0789

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(91.839 / (91.839 + 1358.737)) / (88.703 / (88.703 + 1213.546))
=0.063312 / 0.068115
=0.9295

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 6878.121) / (34.998 / 6374.909)
=0 / 0.00549
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((404.118 + 846.887) / 3066.526) / ((255.559 + 1031.443) / 2990.132)
=0.407955 / 0.430416
=0.9478

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(103.891 - 0 - 372.205) / 3066.526
=-0.087498

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Pashupati Cotspin has a M-score of -0.03 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.03 mean?
Pashupati Cotspin (NSE:PASHUPATI) has a Beneish M-Score of -0.03 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Pashupati Cotspin and its competitors. According to the industry distribution chart, Pashupati Cotspin ranks #942 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 94.1%.
Is Pashupati Cotspin's Beneish M-Score too high?
Pashupati Cotspin's current Beneish M-Score is -0.03. Based on the distribution chart, Pashupati Cotspin ranks #942 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, which is in the bottom quartile relative to peers. Overall, Pashupati Cotspin has a GF Score™ of 66/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Pashupati Cotspin's Beneish M-Score compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Pashupati Cotspin ranks #942 out of 1001 companies for Beneish M-Score. This places Pashupati Cotspin in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Pashupati Cotspin and its competitors. Pashupati Cotspin's current Beneish M-Score is -0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pashupati Cotspin stock overvalued right now?
Based on GuruFocus' analysis, Pashupati Cotspin (NSE:PASHUPATI) is currently considered Significantly Overvalued. The stock's GF Value™ is ₹54.61, compared to a current price of ₹86.95 — trading 59.2% above its estimated fair value. The current Beneish M-Score is -0.03. Pashupati Cotspin's overall GF Score™ is 66/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Pashupati Cotspin (NSE:PASHUPATI), the current Beneish M-Score is -0.03 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pashupati Cotspin (NSE:PASHUPATI) Overvalued in 2026?

Based on GuruFocus' analysis, Pashupati Cotspin stock appears to be overvalued. The current stock price of ₹86.95 is trading 59.2% above its estimated GF Value™ of ₹54.61. GuruFocus considers Pashupati Cotspin to be Significantly Overvalued.

Key valuation signals for NSE:PASHUPATI:

  • Beneish M-Score: -0.03
  • GF Value™: ₹54.61 vs. price of ₹86.95 (59.2% above fair value)
  • GF Score™: 66/100 with 4 warning signs

No single metric tells the full story. See the NSE:PASHUPATI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pashupati Cotspin Business Description

Other Exchanges 544448:India
Address S.G. Highway, D - 707, Ganesh Meridian, Opp. Gujarat High Court, Ahmedabad, GJ, IND, 380060
Pashupati Cotspin Ltd is engaged in the business of processing Kapas (raw cotton) by way of ginning cotton, spinning cotton yarn, and delineating processes. The company's products include Cotton bales, Cotton yarn, Black Cotton seeds (Delineate Seeds), and others. The group continues to operate in one business segment: Processing of Kapas (raw cotton) by way of Ginning of cotton.
66GF Score

Get the complete analysis for NSE:PASHUPATI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹86.95
Price
₹54.61
GF Value