Savy Infra And Logistics (NSE:SAVY) Beneish M-Score: 1.11 (As of Jun. 29, 2026) — Near Median


NSE:SAVY Savy Infra And Logistics Ltd NSE:SAVY
16 GF Score
Price ₹124.25
! 4 Warning Signs
View Full Analysis

What is Savy Infra And Logistics Beneish M-Score?

Savy Infra And Logistics NSE:SAVY -3.12% 16 Beneish M-Score is 1.11 as of Jun. 29, 2026, which is at its 10-year median of 1.11. GuruFocus rates NSE:SAVY with a GF Score™ of 16/100. The stock has 4 warning signs investors should review. Among 1,699 Construction companies, Savy Infra And Logistics ranks worse than 97.53% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 1.11 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Savy Infra And Logistics's Beneish M-Score or its related term are showing as below:

NSE:SAVY' s Beneish M-Score Range Over the Past 10 Years
Min: 1.11   Med: 1.11   Max: 1.11
Current: 1.11

During the past 3 years, the highest Beneish M-Score of Savy Infra And Logistics was 1.11. The lowest was 1.11. And the median was 1.11.

Savy Infra And Logistics Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Savy Infra And Logistics's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Savy Infra And Logistics Beneish M-Score Chart

Savy Infra And Logistics Annual Data
Trend Mar23 Mar24 Mar25
Beneish M-Score
0.00 0.00 1.11

Savy Infra And Logistics Semi-Annual Data
Mar23 Mar24 Mar25
Beneish M-Score 0.00 0.00 1.11

NSE:SAVY vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Savy Infra And Logistics's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Savy Infra And Logistics Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Savy Infra And Logistics's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Savy Infra And Logistics's Beneish M-Score falls into.


NSE:SAVY
16GF Score
Savy Infra And Logistics Ltd NSE:SAVY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Savy Infra And Logistics Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Savy Infra And Logistics for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.0635+0.528 * 1.2441+0.404 * 0.2417+0.892 * 2.7895+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.1882+4.679 * 0.222762-0.327 * 0.9613
=1.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was ₹972 Mil.
Revenue was ₹2,834 Mil.
Gross Profit was ₹375 Mil.
Total Current Assets was ₹1,473 Mil.
Total Assets was ₹1,858 Mil.
Property, Plant and Equipment(Net PPE) was ₹380 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹0 Mil.
Selling, General, & Admin. Expense(SGA) was ₹4 Mil.
Total Current Liabilities was ₹983 Mil.
Long-Term Debt & Capital Lease Obligation was ₹353 Mil.
Net Income was ₹239 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹-175 Mil.
 Total Receivables was ₹169 Mil.
Revenue was ₹1,016 Mil.
Gross Profit was ₹167 Mil.
Total Current Assets was ₹382 Mil.
Total Assets was ₹417 Mil.
Property, Plant and Equipment(Net PPE) was ₹30 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹0 Mil.
Selling, General, & Admin. Expense(SGA) was ₹7 Mil.
Total Current Liabilities was ₹306 Mil.
Long-Term Debt & Capital Lease Obligation was ₹5 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(972.389 / 2833.905) / (168.935 / 1015.932)
=0.343127 / 0.166286
=2.0635

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(167.117 / 1015.932) / (374.691 / 2833.905)
=0.164496 / 0.132217
=1.2441

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1472.692 + 380.194) / 1858.093) / (1 - (381.961 + 30.194) / 416.99)
=0.002802 / 0.011595
=0.2417

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2833.905 / 1015.932
=2.7895

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 30.194)) / (0 / (0 + 380.194))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3.796 / 2833.905) / (7.226 / 1015.932)
=0.001339 / 0.007113
=0.1882

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((352.588 + 982.67) / 1858.093) / ((5.456 + 306.254) / 416.99)
=0.718617 / 0.747524
=0.9613

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(238.779 - 0 - -175.134) / 1858.093
=0.222762

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Savy Infra And Logistics has a M-score of 1.11 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 1.11 mean?
Savy Infra And Logistics (NSE:SAVY) has a Beneish M-Score of 1.11 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Savy Infra And Logistics and its competitors. This is near median its historical median of 1.11. Over the past decade, Savy Infra And Logistics' Beneish M-Score has ranged from 1.11 to 1.11. According to the industry distribution chart, Savy Infra And Logistics ranks #1657 out of 1699 companies in the Construction industry, placing it in the top 97.5%.
Is Savy Infra And Logistics' Beneish M-Score too high?
Savy Infra And Logistics' current Beneish M-Score of 1.11 is near median its 10-year median of 1.11. Over the past 10 years, this metric has ranged from a low of 1.11 to a high of 1.11. Based on the distribution chart, Savy Infra And Logistics ranks #1657 out of 1699 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, Savy Infra And Logistics has a GF Score™ of 16/100, reflecting its overall financial health beyond just this single metric.
How does Savy Infra And Logistics' Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Savy Infra And Logistics ranks #1657 out of 1699 companies for Beneish M-Score. This places Savy Infra And Logistics in the lower half of its industry. Historically, Savy Infra And Logistics' own Beneish M-Score has ranged from 1.11 to 1.11 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Savy Infra And Logistics and its competitors. Savy Infra And Logistics's current Beneish M-Score is 1.11, which is near median its own 10-year median of 1.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Savy Infra And Logistics stock overvalued right now?
Savy Infra And Logistics (NSE:SAVY) has a current Beneish M-Score of 1.11. The current Beneish M-Score is 1.11, which is near median its 10-year median of 1.11. Savy Infra And Logistics' overall GF Score™ is 16/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Savy Infra And Logistics (NSE:SAVY), the current Beneish M-Score is 1.11 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Savy Infra And Logistics Business Description

Address Sonawala Road, Office No 610, 6th Floor, Manish Chamber, Goregaon (East, Mumbai, MH, IND, 400063
Savy Infra And Logistics Ltd is an Engineering, Procurement and Construction (EPC) company focused on earthwork and foundation preparation for infrastructure projects such as road construction, embankments, sub-grade preparation, granular sub-bases, and bituminous or concrete surfaces. Additionally, its services also cover demolition, where it safely and efficiently dismantles existing structures to clear space for new projects.
16GF Score

Get the complete analysis for NSE:SAVY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹124.25
Price