Thomas Scott (India) (NSE:THOMASCOTT) Beneish M-Score: -1.52 (As of Jun. 27, 2026)


NSE:THOMASCOTT Thomas Scott (India) Ltd NSE:THOMASCOTT
78 GF Score
Price ₹320.80
GF Value ₹362.39
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Thomas Scott (India) Beneish M-Score?

Thomas Scott (India) NSE:THOMASCOTT -0.70% 78 Beneish M-Score is -1.52 as of Jun. 27, 2026. GuruFocus rates NSE:THOMASCOTT with a GF Score™ of 78/100 and a GF Value™ of ₹362.39 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 1,001 Manufacturing - Apparel & Accessories companies, Thomas Scott (India) ranks worse than 84.12% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.52 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Thomas Scott (India)'s Beneish M-Score or its related term are showing as below:

NSE:THOMASCOTT' s Beneish M-Score Range Over the Past 10 Years
Min: -3.12   Med: -1.54   Max: -0.29
Current: -1.52

During the past 13 years, the highest Beneish M-Score of Thomas Scott (India) was -0.29. The lowest was -3.12. And the median was -1.54.


Thomas Scott (India) Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Thomas Scott (India)'s Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thomas Scott (India) Beneish M-Score Chart

Thomas Scott (India) Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.12 -0.29 -0.41 -0.41 -1.52

Thomas Scott (India) Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.41 0.00 0.00 0.00 -1.52

Thomas Scott (India) Beneish M-Score Competitor Comparison

For the Textile Manufacturing subindustry, Thomas Scott (India)'s Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thomas Scott (India) Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Thomas Scott (India)'s Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Thomas Scott (India)'s Beneish M-Score falls into.


NSE:THOMASCOTT
78GF Score
Thomas Scott (India) Ltd NSE:THOMASCOTT
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thomas Scott (India) Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Thomas Scott (India) for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.944+0.528 * 0.7968+0.404 * 0.3224+0.892 * 1.5828+0.115 * 1.2091
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.193836-0.327 * 1.708
=-1.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹862 Mil.
Revenue was ₹2,549 Mil.
Gross Profit was ₹1,288 Mil.
Total Current Assets was ₹2,188 Mil.
Total Assets was ₹2,376 Mil.
Property, Plant and Equipment(Net PPE) was ₹165 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹26 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹982 Mil.
Long-Term Debt & Capital Lease Obligation was ₹15 Mil.
Net Income was ₹193 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹-268 Mil.
Total Receivables was ₹577 Mil.
Revenue was ₹1,610 Mil.
Gross Profit was ₹648 Mil.
Total Current Assets was ₹1,251 Mil.
Total Assets was ₹1,409 Mil.
Property, Plant and Equipment(Net PPE) was ₹114 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹22 Mil.
Selling, General, & Admin. Expense(SGA) was ₹208 Mil.
Total Current Liabilities was ₹322 Mil.
Long-Term Debt & Capital Lease Obligation was ₹24 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(862.181 / 2548.858) / (577.01 / 1610.322)
=0.338262 / 0.35832
=0.944

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(648.491 / 1610.322) / (1288.237 / 2548.858)
=0.402709 / 0.505417
=0.7968

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2188.054 + 164.55) / 2376.361) / (1 - (1251.332 + 114.363) / 1409.396)
=0.009997 / 0.031007
=0.3224

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2548.858 / 1610.322
=1.5828

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(22.155 / (22.155 + 114.363)) / (25.51 / (25.51 + 164.55))
=0.162286 / 0.134221
=1.2091

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 2548.858) / (207.898 / 1610.322)
=0 / 0.129103
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((14.784 + 982.228) / 2376.361) / ((24.246 + 321.964) / 1409.396)
=0.419554 / 0.245644
=1.708

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(193.045 - 0 - -267.58) / 2376.361
=0.193836

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Thomas Scott (India) has a M-score of -1.52 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.52 mean?
Thomas Scott (India) (NSE:THOMASCOTT) has a Beneish M-Score of -1.52 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Thomas Scott (India) and its competitors. According to the industry distribution chart, Thomas Scott (India) ranks #842 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 84.1%.
Is Thomas Scott (India)'s Beneish M-Score too high?
Thomas Scott (India)'s current Beneish M-Score is -1.52. Based on the distribution chart, Thomas Scott (India) ranks #842 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, which is in the bottom quartile relative to peers. Overall, Thomas Scott (India) has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Thomas Scott (India)'s Beneish M-Score compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Thomas Scott (India) ranks #842 out of 1001 companies for Beneish M-Score. This places Thomas Scott (India) in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Thomas Scott (India) and its competitors. Thomas Scott (India)'s current Beneish M-Score is -1.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thomas Scott (India) stock overvalued right now?
Based on GuruFocus' analysis, Thomas Scott (India) (NSE:THOMASCOTT) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹362.39, compared to a current price of ₹320.80 — trading 11.5% below its estimated fair value. The current Beneish M-Score is -1.52. Thomas Scott (India)'s overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Thomas Scott (India) (NSE:THOMASCOTT), the current Beneish M-Score is -1.52 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thomas Scott (India) (NSE:THOMASCOTT) Overvalued in 2026?

Based on GuruFocus' analysis, Thomas Scott (India) stock appears to be undervalued. The current stock price of ₹320.80 is trading 11.5% below its estimated GF Value™ of ₹362.39. GuruFocus considers Thomas Scott (India) to be Modestly Undervalued.

Key valuation signals for NSE:THOMASCOTT:

  • Beneish M-Score: -1.52
  • GF Value™: ₹362.39 vs. price of ₹320.80 (11.5% below fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the NSE:THOMASCOTT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thomas Scott (India) Business Description

Other Exchanges 533941:India
Address Senapati Bapat Marg, 405-406, Kewal Industrial Estate, Lower Parel (West), Mumbai, MH, IND, 400013
Thomas Scott (India) Ltd is engaged in the manufacturing and trading of Textile and Textile products. The company sells formal shirts that suit the heritage of premium shirting. The company also offers semi-formal shirts and casual shirts. Its products can be combined with jeans, a blazer, an unstructured blazer, chinos, and a nifty pocket square. The company has only one geographical segment as it caters to the needs of domestic market.
78GF Score

Get the complete analysis for NSE:THOMASCOTT

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹320.80
Price
₹362.39
GF Value