OJIPF (Oji Holdings) Beneish M-Score: -2.55 (As of Jun. 24, 2026)


OJIPF Oji Holdings Corp OJIPF
71 GF Score
Price $5.80
GF Value $5.22
! 7 Warning Signs
View Full Analysis

What is Oji Holdings Beneish M-Score?

Oji Holdings OJIPF 71 Beneish M-Score is -2.55 as of Jun. 24, 2026. GuruFocus rates OJIPF with a GF Score™ of 71/100 and a GF Value™ of $5.22. The stock has 7 warning signs investors should review. Among 273 Forest Products companies, Oji Holdings ranks worse than 50.18% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.55 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Oji Holdings's Beneish M-Score or its related term are showing as below:

OJIPF' s Beneish M-Score Range Over the Past 10 Years
Min: -2.93   Med: -2.52   Max: -2.14
Current: -2.55

During the past 13 years, the highest Beneish M-Score of Oji Holdings was -2.14. The lowest was -2.93. And the median was -2.52.


Oji Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Oji Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Oji Holdings Beneish M-Score Chart

Oji Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.49 -2.17 -2.65 -2.55 0.00

Oji Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.55 0.00 0.00 0.00 0.00

Oji Holdings Beneish M-Score Competitor Comparison

For the Paper & Paper Products subindustry, Oji Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Oji Holdings Beneish M-Score vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, Oji Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Oji Holdings's Beneish M-Score falls into.


OJIPF
71GF Score
Oji Holdings Corp OJIPF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Oji Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Oji Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9283+0.528 * 1.0112+0.404 * 1.0474+0.892 * 1.0958+0.115 * 0.9533
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9912+4.679 * -0.018311-0.327 * 1.0484
=-2.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was $2,720 Mil.
Revenue was $12,406 Mil.
Gross Profit was $2,344 Mil.
Total Current Assets was $5,411 Mil.
Total Assets was $17,678 Mil.
Property, Plant and Equipment(Net PPE) was $9,268 Mil.
Depreciation, Depletion and Amortization(DDA) was $715 Mil.
Selling, General, & Admin. Expense(SGA) was $934 Mil.
Total Current Liabilities was $4,957 Mil.
Long-Term Debt & Capital Lease Obligation was $3,758 Mil.
Net Income was $310 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $633 Mil.
Total Receivables was $2,674 Mil.
Revenue was $11,322 Mil.
Gross Profit was $2,163 Mil.
Total Current Assets was $5,161 Mil.
Total Assets was $16,303 Mil.
Property, Plant and Equipment(Net PPE) was $8,500 Mil.
Depreciation, Depletion and Amortization(DDA) was $623 Mil.
Selling, General, & Admin. Expense(SGA) was $860 Mil.
Total Current Liabilities was $4,460 Mil.
Long-Term Debt & Capital Lease Obligation was $3,205 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2720.197 / 12406.372) / (2674.334 / 11322.146)
=0.219258 / 0.236204
=0.9283

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2163.123 / 11322.146) / (2344.027 / 12406.372)
=0.191052 / 0.188937
=1.0112

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5410.687 + 9267.552) / 17677.931) / (1 - (5161.489 + 8500.306) / 16302.929)
=0.169686 / 0.162004
=1.0474

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=12406.372 / 11322.146
=1.0958

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(622.766 / (622.766 + 8500.306)) / (714.831 / (714.831 + 9267.552))
=0.068263 / 0.071609
=0.9533

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(933.72 / 12406.372) / (859.686 / 11322.146)
=0.075261 / 0.07593
=0.9912

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3758.017 + 4956.594) / 17677.931) / ((3205.476 + 4459.947) / 16302.929)
=0.492966 / 0.470187
=1.0484

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(309.753 - 0 - 633.446) / 17677.931
=-0.018311

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Oji Holdings has a M-score of -2.54 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.55 mean?
Oji Holdings (OJIPF) has a Beneish M-Score of -2.55 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Oji Holdings and its competitors. According to the industry distribution chart, Oji Holdings ranks #137 out of 273 companies in the Forest Products industry, placing it in the top 50.2%.
Is Oji Holdings' Beneish M-Score too high?
Oji Holdings' current Beneish M-Score is -2.55. Based on the distribution chart, Oji Holdings ranks #137 out of 273 companies in the Forest Products industry, which is below the industry midpoint. Overall, Oji Holdings has a GF Score™ of 71/100, reflecting its overall financial health beyond just this single metric.
How does Oji Holdings' Beneish M-Score compare to competitors?
According to the Forest Products industry distribution chart, Oji Holdings ranks #137 out of 273 companies for Beneish M-Score. This places Oji Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Forest Products company?
A good Beneish M-Score depends on the Forest Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Oji Holdings and its competitors. Oji Holdings's current Beneish M-Score is -2.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Oji Holdings stock overvalued right now?
Oji Holdings (OJIPF) has a current Beneish M-Score of -2.55. The stock's GF Value™ is $5.22, compared to a current price of $5.80 — trading 11.1% above its estimated fair value. The current Beneish M-Score is -2.55. Oji Holdings' overall GF Score™ is 71/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Oji Holdings (OJIPF), the current Beneish M-Score is -2.55 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Oji Holdings (OJIPF) Overvalued in 2026?

Based on GuruFocus' analysis, Oji Holdings stock appears to be overvalued. The current stock price of $5.80 is trading 11.1% above its estimated GF Value™ of $5.22.

Key valuation signals for OJIPF:

  • Beneish M-Score: -2.55
  • GF Value™: $5.22 vs. price of $5.80 (11.1% above fair value)
  • GF Score™: 71/100 with 7 warning signs

No single metric tells the full story. See the OJIPF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Oji Holdings Business Description

Other Exchanges 3861:JapanOJI:Germany
Address 7-5 Ginza, 4-chome, Chuo-ku, Tokyo, JPN, 104-0061
Oji Holdings Corp through its group companies, is engaged in the production and distribution of pulp, paper products, and converted paper products. The company operates through five segments. The Functional Materials segment covers specialty paper, thermal paper, adhesives, and films. The Living and Industrial Materials segment includes corrugated base paper, paperboard, packaging paper, household paper, and disposable diapers. The Print Information Media segment engages in newsprint, printing, publishing, and information paper. The Resource and Environmental Business segment spans pulp, energy, afforestation, and wood processing. The Others segment comprises trading, eco-friendly packaging, logistics, engineering, real estate, and liquid cartons.
71GF Score

Get the complete analysis for OJIPF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.80
Price
$5.22
GF Value