Black Sea Property AS (OSL:BSP) Beneish M-Score: -3.31 (As of Jun. 30, 2026)


OSL:BSP Black Sea Property AS OSL:BSP
15 GF Score
Price kr3.56
GF Value kr7.77
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Black Sea Property AS Beneish M-Score?

Black Sea Property AS OSL:BSP 15 Beneish M-Score is -3.31 as of Jun. 30, 2026. GuruFocus rates OSL:BSP with a GF Score™ of 15/100 and a GF Value™ of kr7.77 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 824 Travel & Leisure companies, Black Sea Property AS ranks better than 89.81% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.31 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Black Sea Property AS's Beneish M-Score or its related term are showing as below:

OSL:BSP' s Beneish M-Score Range Over the Past 10 Years
Min: -3.31   Med: -2.22   Max: 7.21
Current: -3.31

During the past 11 years, the highest Beneish M-Score of Black Sea Property AS was 7.21. The lowest was -3.31. And the median was -2.22.


Black Sea Property AS Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Black Sea Property AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Black Sea Property AS Beneish M-Score Chart

Black Sea Property AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 7.21 -2.22 -3.31

Black Sea Property AS Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.21 0.00 -2.22 0.00 -3.31

OSL:BSP vs MAR, HLT, H: Beneish M-Score Comparison

For the Lodging subindustry, Black Sea Property AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Black Sea Property AS Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Black Sea Property AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Black Sea Property AS's Beneish M-Score falls into.


OSL:BSP
15GF Score
Black Sea Property AS OSL:BSP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Black Sea Property AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Black Sea Property AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.2947+0.528 * 1.0527+0.404 * 1.3574+0.892 * 0.735+0.115 * 0.6032
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.330284-0.327 * 2.1247
=-3.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr2.77 Mil.
Revenue was kr5.20 Mil.
Gross Profit was kr4.47 Mil.
Total Current Assets was kr11.71 Mil.
Total Assets was kr279.55 Mil.
Property, Plant and Equipment(Net PPE) was kr245.83 Mil.
Depreciation, Depletion and Amortization(DDA) was kr9.83 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.00 Mil.
Total Current Liabilities was kr122.62 Mil.
Long-Term Debt & Capital Lease Obligation was kr108.60 Mil.
Net Income was kr-98.72 Mil.
Gross Profit was kr0.00 Mil.
Cash Flow from Operations was kr-6.39 Mil.
Total Receivables was kr1.64 Mil.
Revenue was kr7.08 Mil.
Gross Profit was kr6.40 Mil.
Total Current Assets was kr3.43 Mil.
Total Assets was kr378.87 Mil.
Property, Plant and Equipment(Net PPE) was kr353.48 Mil.
Depreciation, Depletion and Amortization(DDA) was kr8.40 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.00 Mil.
Total Current Liabilities was kr32.97 Mil.
Long-Term Debt & Capital Lease Obligation was kr114.52 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2.771 / 5.2) / (1.643 / 7.075)
=0.532885 / 0.232226
=2.2947

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6.404 / 7.075) / (4.471 / 5.2)
=0.905159 / 0.859808
=1.0527

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (11.711 + 245.833) / 279.55) / (1 - (3.425 + 353.476) / 378.872)
=0.078719 / 0.057991
=1.3574

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5.2 / 7.075
=0.735

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(8.395 / (8.395 + 353.476)) / (9.832 / (9.832 + 245.833))
=0.023199 / 0.038457
=0.6032

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 5.2) / (0 / 7.075)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((108.6 + 122.623) / 279.55) / ((114.523 + 32.971) / 378.872)
=0.827126 / 0.389298
=2.1247

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-98.716 - 0 - -6.385) / 279.55
=-0.330284

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Black Sea Property AS has a M-score of -3.31 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.31 mean?
Black Sea Property AS (OSL:BSP) has a Beneish M-Score of -3.31 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Black Sea Property AS and its competitors. According to the industry distribution chart, Black Sea Property AS ranks #84 out of 824 companies in the Travel & Leisure industry, placing it in the top 10.2%.
Is Black Sea Property AS's Beneish M-Score too high?
Black Sea Property AS's current Beneish M-Score is -3.31. Based on the distribution chart, Black Sea Property AS ranks #84 out of 824 companies in the Travel & Leisure industry, which is in the top quartile — a strong position relative to peers. Overall, Black Sea Property AS has a GF Score™ of 15/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Black Sea Property AS's Beneish M-Score compare to MAR and HLT?
According to the Travel & Leisure industry distribution chart, Black Sea Property AS ranks #84 out of 824 companies for Beneish M-Score. This places Black Sea Property AS in the top 10% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Black Sea Property AS and its competitors. Black Sea Property AS's current Beneish M-Score is -3.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Black Sea Property AS stock overvalued right now?
Based on GuruFocus' analysis, Black Sea Property AS (OSL:BSP) is currently considered Possible Value Trap. The stock's GF Value™ is kr7.77, compared to a current price of kr3.56 — trading 54.2% below its estimated fair value. The current Beneish M-Score is -3.31. Black Sea Property AS's overall GF Score™ is 15/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Black Sea Property AS (OSL:BSP), the current Beneish M-Score is -3.31 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Black Sea Property AS (OSL:BSP) Overvalued in 2026?

Based on GuruFocus' analysis, Black Sea Property AS stock appears to be undervalued. The current stock price of kr3.56 is trading 54.2% below its estimated GF Value™ of kr7.77. GuruFocus considers Black Sea Property AS to be Possible Value Trap.

Key valuation signals for OSL:BSP:

  • Beneish M-Score: -3.31
  • GF Value™: kr7.77 vs. price of kr3.56 (54.2% below fair value)
  • GF Score™: 15/100 with 7 warning signs

No single metric tells the full story. See the OSL:BSP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Black Sea Property AS Business Description

Address Sagveien 23 A, Box 46 Torshov, Oslo, NOR, 0459
Black Sea Property AS is engaged in the lodging business.
15GF Score

Get the complete analysis for OSL:BSP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr3.56
Price
kr7.77
GF Value