Boho Group AB (publ) (OSTO:BOHO.PREF.PFD) Beneish M-Score: -3.54 (As of Jun. 26, 2026)


OSTO:BOHO.PREF.PFD Boho Group AB (publ) OSTO:BOHO.PREF.PFD
50 GF Score
Price kr12.50
! 3 Warning Signs
View Full Analysis

What is Boho Group AB (publ) Beneish M-Score?

Boho Group AB (publ) OSTO:BOHO.PREF.PFD -1.96% 50 Beneish M-Score is -3.54 as of Jun. 26, 2026. GuruFocus rates OSTO:BOHO.PREF.PFD with a GF Score™ of 50/100. The stock has 3 warning signs investors should review. Among 824 Travel & Leisure companies, Boho Group AB (publ) ranks better than 92.72% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.54 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Boho Group AB (publ)'s Beneish M-Score or its related term are showing as below:

OSTO:BOHO.PREF.PFD' s Beneish M-Score Range Over the Past 10 Years
Min: -18.52   Med: 1.34   Max: 1302.08
Current: -3.54

During the past 11 years, the highest Beneish M-Score of Boho Group AB (publ) was 1302.08. The lowest was -18.52. And the median was 1.34.


Boho Group AB (publ) Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Boho Group AB (publ)'s Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Boho Group AB (publ) Beneish M-Score Chart

Boho Group AB (publ) Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.49 1.34 -1.14 -2.01 -2.73

Boho Group AB (publ) Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.30 16.28 17.02 -2.73 -3.54

OSTO:BOHO.PREF.PFD vs MAR, HLT, H: Beneish M-Score Comparison

For the Lodging subindustry, Boho Group AB (publ)'s Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Boho Group AB (publ) Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Boho Group AB (publ)'s Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Boho Group AB (publ)'s Beneish M-Score falls into.


OSTO:BOHO.PREF.PFD
50GF Score
Boho Group AB (publ) OSTO:BOHO.PREF.PFD
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Boho Group AB (publ) Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Boho Group AB (publ) for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1+0.528 * 0.2691+0.404 * 1.0006+0.892 * 0.6788+0.115 * 0.8572
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3384+4.679 * -0.061375-0.327 * 1.0748
=-3.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was kr0.00 Mil.
Revenue was 12.05 + 23.505 + 44.177 + 24.906 = kr104.64 Mil.
Gross Profit was -6.375 + -4.214 + 11.932 + 2.887 = kr4.23 Mil.
Total Current Assets was kr92.22 Mil.
Total Assets was kr359.56 Mil.
Property, Plant and Equipment(Net PPE) was kr23.93 Mil.
Depreciation, Depletion and Amortization(DDA) was kr10.56 Mil.
Selling, General, & Admin. Expense(SGA) was kr14.61 Mil.
Total Current Liabilities was kr29.87 Mil.
Long-Term Debt & Capital Lease Obligation was kr185.45 Mil.
Net Income was -11.072 + -15.145 + 3.494 + -5.43 = kr-28.15 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = kr0.00 Mil.
Cash Flow from Operations was -5.584 + -5.027 + 7.753 + -3.227 = kr-6.09 Mil.
Total Receivables was kr0.00 Mil.
Revenue was 19.347 + 26.722 + 54.257 + 53.834 = kr154.16 Mil.
Gross Profit was -8.388 + -3.829 + 13.787 + 0.107 = kr1.68 Mil.
Total Current Assets was kr99.33 Mil.
Total Assets was kr380.94 Mil.
Property, Plant and Equipment(Net PPE) was kr23.87 Mil.
Depreciation, Depletion and Amortization(DDA) was kr8.50 Mil.
Selling, General, & Admin. Expense(SGA) was kr16.08 Mil.
Total Current Liabilities was kr20.27 Mil.
Long-Term Debt & Capital Lease Obligation was kr191.98 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 104.638) / (0 / 154.16)
=0 / 0
=1

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1.677 / 154.16) / (4.23 / 104.638)
=0.010878 / 0.040425
=0.2691

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (92.218 + 23.928) / 359.562) / (1 - (99.328 + 23.869) / 380.939)
=0.676979 / 0.676597
=1.0006

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=104.638 / 154.16
=0.6788

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(8.497 / (8.497 + 23.869)) / (10.564 / (10.564 + 23.928))
=0.262529 / 0.306274
=0.8572

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(14.611 / 104.638) / (16.083 / 154.16)
=0.139634 / 0.104327
=1.3384

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((185.447 + 29.872) / 359.562) / ((191.979 + 20.273) / 380.939)
=0.598837 / 0.557181
=1.0748

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-28.153 - 0 - -6.085) / 359.562
=-0.061375

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Boho Group AB (publ) has a M-score of -3.54 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.54 mean?
Boho Group AB (publ) (OSTO:BOHO.PREF.PFD) has a Beneish M-Score of -3.54 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Boho Group AB (publ) and its competitors. According to the industry distribution chart, Boho Group AB (publ) ranks #60 out of 824 companies in the Travel & Leisure industry, placing it in the top 7.3%.
Is Boho Group AB (publ)'s Beneish M-Score too high?
Boho Group AB (publ)'s current Beneish M-Score is -3.54. Based on the distribution chart, Boho Group AB (publ) ranks #60 out of 824 companies in the Travel & Leisure industry, which is in the top quartile — a strong position relative to peers. Overall, Boho Group AB (publ) has a GF Score™ of 50/100, reflecting its overall financial health beyond just this single metric.
How does Boho Group AB (publ)'s Beneish M-Score compare to MAR and HLT?
According to the Travel & Leisure industry distribution chart, Boho Group AB (publ) ranks #60 out of 824 companies for Beneish M-Score. This places Boho Group AB (publ) in the top 7% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Boho Group AB (publ) and its competitors. Boho Group AB (publ)'s current Beneish M-Score is -3.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Boho Group AB (publ) stock overvalued right now?
Boho Group AB (publ) (OSTO:BOHO.PREF.PFD) has a current Beneish M-Score of -3.54. The current Beneish M-Score is -3.54. Boho Group AB (publ)'s overall GF Score™ is 50/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Boho Group AB (publ) (OSTO:BOHO.PREF.PFD), the current Beneish M-Score is -3.54 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Boho Group AB (publ) Business Description

Other Exchanges BOHO:Sweden
Address Strandvagen 7 A, Stockholm, SWE, 114 56
Boho Group AB (publ) operates as a premium hotel development and management company, specializing in high-quality, design-centric hospitality projects. The company's flagship property, Boho Club, is an award-winning boutique resort located on Marbella's prestigious Golden Mile on the Spanish Costa del Sol.
50GF Score

Get the complete analysis for OSTO:BOHO.PREF.PFD

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr12.50
Price