Aktiebolaget Fastator (OSTO:FASTAT) Beneish M-Score: -3.60 (As of Jun. 25, 2026)


OSTO:FASTAT Aktiebolaget Fastator OSTO:FASTAT
22 GF Score
Price kr0.24
GF Value kr0.60
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Aktiebolaget Fastator Beneish M-Score?

Aktiebolaget Fastator OSTO:FASTAT +9.32% 22 Beneish M-Score is -3.60 as of Jun. 25, 2026. GuruFocus rates OSTO:FASTAT with a GF Score™ of 22/100 and a GF Value™ of kr0.60 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 1,682 Real Estate companies, Aktiebolaget Fastator ranks better than 92.87% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.6 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Aktiebolaget Fastator's Beneish M-Score or its related term are showing as below:

OSTO:FASTAT' s Beneish M-Score Range Over the Past 10 Years
Min: -4.09   Med: -2.19   Max: 1.94
Current: -3.6

During the past 13 years, the highest Beneish M-Score of Aktiebolaget Fastator was 1.94. The lowest was -4.09. And the median was -2.19.


Aktiebolaget Fastator Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Aktiebolaget Fastator's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aktiebolaget Fastator Beneish M-Score Chart

Aktiebolaget Fastator Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.32 -1.77 -4.09 -4.04 -3.60

Aktiebolaget Fastator Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -3.60 0.00

OSTO:FASTAT vs CBRE, BEKE, CSGP: Beneish M-Score Comparison

For the Real Estate Services subindustry, Aktiebolaget Fastator's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aktiebolaget Fastator Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Aktiebolaget Fastator's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Aktiebolaget Fastator's Beneish M-Score falls into.


OSTO:FASTAT
22GF Score
Aktiebolaget Fastator OSTO:FASTAT
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aktiebolaget Fastator Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Aktiebolaget Fastator for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.4995+0.528 * 1.0016+0.404 * 0.9946+0.892 * 0.6832+0.115 * 0.4608
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.244821-0.327 * 1.2824
=-3.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr57.4 Mil.
Revenue was kr222.8 Mil.
Gross Profit was kr132.6 Mil.
Total Current Assets was kr122.1 Mil.
Total Assets was kr2,301.1 Mil.
Property, Plant and Equipment(Net PPE) was kr42.6 Mil.
Depreciation, Depletion and Amortization(DDA) was kr29.2 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.0 Mil.
Total Current Liabilities was kr2,458.4 Mil.
Long-Term Debt & Capital Lease Obligation was kr150.5 Mil.
Net Income was kr-597.5 Mil.
Gross Profit was kr0.0 Mil.
Cash Flow from Operations was kr-34.1 Mil.
Total Receivables was kr56.0 Mil.
Revenue was kr326.2 Mil.
Gross Profit was kr194.4 Mil.
Total Current Assets was kr111.7 Mil.
Total Assets was kr2,746.4 Mil.
Property, Plant and Equipment(Net PPE) was kr71.0 Mil.
Depreciation, Depletion and Amortization(DDA) was kr16.4 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.0 Mil.
Total Current Liabilities was kr1,996.1 Mil.
Long-Term Debt & Capital Lease Obligation was kr432.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(57.361 / 222.831) / (55.995 / 326.177)
=0.257419 / 0.171671
=1.4995

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(194.367 / 326.177) / (132.565 / 222.831)
=0.595894 / 0.594913
=1.0016

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (122.098 + 42.592) / 2301.138) / (1 - (111.735 + 71.037) / 2746.429)
=0.928431 / 0.933451
=0.9946

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=222.831 / 326.177
=0.6832

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(16.377 / (16.377 + 71.037)) / (29.176 / (29.176 + 42.592))
=0.18735 / 0.406532
=0.4608

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 222.831) / (0 / 326.177)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((150.469 + 2458.428) / 2301.138) / ((432.001 + 1996.065) / 2746.429)
=1.133742 / 0.884081
=1.2824

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-597.457 - 0 - -34.089) / 2301.138
=-0.244821

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Aktiebolaget Fastator has a M-score of -3.60 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.60 mean?
Aktiebolaget Fastator (OSTO:FASTAT) has a Beneish M-Score of -3.60 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Aktiebolaget Fastator and its competitors. According to the industry distribution chart, Aktiebolaget Fastator ranks #120 out of 1682 companies in the Real Estate industry, placing it in the top 7.1%.
Is Aktiebolaget Fastator's Beneish M-Score too high?
Aktiebolaget Fastator's current Beneish M-Score is -3.60. Based on the distribution chart, Aktiebolaget Fastator ranks #120 out of 1682 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, Aktiebolaget Fastator has a GF Score™ of 22/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Aktiebolaget Fastator's Beneish M-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Aktiebolaget Fastator ranks #120 out of 1682 companies for Beneish M-Score. This places Aktiebolaget Fastator in the top 7% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Aktiebolaget Fastator and its competitors. Aktiebolaget Fastator's current Beneish M-Score is -3.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aktiebolaget Fastator stock overvalued right now?
Based on GuruFocus' analysis, Aktiebolaget Fastator (OSTO:FASTAT) is currently considered Possible Value Trap. The stock's GF Value™ is kr0.60, compared to a current price of kr0.24 — trading 59.9% below its estimated fair value. The current Beneish M-Score is -3.60. Aktiebolaget Fastator's overall GF Score™ is 22/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Aktiebolaget Fastator (OSTO:FASTAT), the current Beneish M-Score is -3.60 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aktiebolaget Fastator (OSTO:FASTAT) Overvalued in 2026?

Based on GuruFocus' analysis, Aktiebolaget Fastator stock appears to be undervalued. The current stock price of kr0.24 is trading 59.9% below its estimated GF Value™ of kr0.60. GuruFocus considers Aktiebolaget Fastator to be Possible Value Trap.

Key valuation signals for OSTO:FASTAT:

  • Beneish M-Score: -3.60
  • GF Value™: kr0.60 vs. price of kr0.24 (59.9% below fair value)
  • GF Score™: 22/100 with 6 warning signs

No single metric tells the full story. See the OSTO:FASTAT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aktiebolaget Fastator Business Description

Address Nybrogatan 3, Stockholm, SWE, 114 34
Aktiebolaget Fastator is a Sweden-based investment company specializing in the real estate sector. The company invests in real estate related companies run by entrepreneurs.
22GF Score

Get the complete analysis for OSTO:FASTAT

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.24
Price
kr0.60
GF Value