Fragbite Group AB (OSTO:FRAG) Beneish M-Score: -7.70 (As of Jun. 25, 2026)


OSTO:FRAG Fragbite Group AB OSTO:FRAG
64 GF Score
Price kr4.62
GF Value kr4.02
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Fragbite Group AB Beneish M-Score?

Fragbite Group AB OSTO:FRAG -4.35% 64 Beneish M-Score is -7.70 as of Jun. 25, 2026. GuruFocus rates OSTO:FRAG with a GF Score™ of 64/100 and a GF Value™ of kr4.02 (Modestly Overvalued). The stock has 7 warning signs investors should review. Among 532 Interactive Media companies, Fragbite Group AB ranks better than 97.18% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -7.7 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Fragbite Group AB's Beneish M-Score or its related term are showing as below:

OSTO:FRAG' s Beneish M-Score Range Over the Past 10 Years
Min: -7.7   Med: -3.63   Max: 19.64
Current: -7.7

During the past 7 years, the highest Beneish M-Score of Fragbite Group AB was 19.64. The lowest was -7.70. And the median was -3.63.


Fragbite Group AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Fragbite Group AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fragbite Group AB Beneish M-Score Chart

Fragbite Group AB Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 19.64 -3.69 -2.54 -6.64 -7.70

Fragbite Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -7.70 0.00

OSTO:FRAG vs NTES, EA, TTWO: Beneish M-Score Comparison

For the Electronic Gaming & Multimedia subindustry, Fragbite Group AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fragbite Group AB Beneish M-Score vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Fragbite Group AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Fragbite Group AB's Beneish M-Score falls into.


OSTO:FRAG
64GF Score
Fragbite Group AB OSTO:FRAG
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fragbite Group AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Fragbite Group AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.238+0.528 * 1.3218+0.404 * 0.7323+0.892 * 0.6746+0.115 * 0.9949
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.957798-0.327 * 0.4055
=-7.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr3.6 Mil.
Revenue was kr143.9 Mil.
Gross Profit was kr60.4 Mil.
Total Current Assets was kr42.0 Mil.
Total Assets was kr94.9 Mil.
Property, Plant and Equipment(Net PPE) was kr0.0 Mil.
Depreciation, Depletion and Amortization(DDA) was kr93.2 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.0 Mil.
Total Current Liabilities was kr22.0 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.0 Mil.
Net Income was kr7.6 Mil.
Gross Profit was kr0.0 Mil.
Cash Flow from Operations was kr98.5 Mil.
Total Receivables was kr22.4 Mil.
Revenue was kr213.2 Mil.
Gross Profit was kr118.4 Mil.
Total Current Assets was kr45.4 Mil.
Total Assets was kr193.1 Mil.
Property, Plant and Equipment(Net PPE) was kr0.8 Mil.
Depreciation, Depletion and Amortization(DDA) was kr149.6 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.0 Mil.
Total Current Liabilities was kr103.4 Mil.
Long-Term Debt & Capital Lease Obligation was kr7.2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3.595 / 143.853) / (22.391 / 213.23)
=0.024991 / 0.105009
=0.238

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(118.356 / 213.23) / (60.41 / 143.853)
=0.555063 / 0.419943
=1.3218

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (42.015 + 0) / 94.878) / (1 - (45.409 + 0.763) / 193.061)
=0.557168 / 0.760842
=0.7323

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=143.853 / 213.23
=0.6746

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(149.554 / (149.554 + 0.763)) / (93.245 / (93.245 + 0))
=0.994924 / 1
=0.9949

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 143.853) / (0 / 213.23)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 22.04) / 94.878) / ((7.212 + 103.383) / 193.061)
=0.232298 / 0.57285
=0.4055

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(7.624 - 0 - 98.498) / 94.878
=-0.957798

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Fragbite Group AB has a M-score of -7.70 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -7.70 mean?
Fragbite Group AB (OSTO:FRAG) has a Beneish M-Score of -7.70 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fragbite Group AB and its competitors. According to the industry distribution chart, Fragbite Group AB ranks #15 out of 532 companies in the Interactive Media industry, placing it in the top 2.8%.
Is Fragbite Group AB's Beneish M-Score too high?
Fragbite Group AB's current Beneish M-Score is -7.70. Based on the distribution chart, Fragbite Group AB ranks #15 out of 532 companies in the Interactive Media industry, which is in the top quartile — a strong position relative to peers. Overall, Fragbite Group AB has a GF Score™ of 64/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Fragbite Group AB's Beneish M-Score compare to NTES and EA?
According to the Interactive Media industry distribution chart, Fragbite Group AB ranks #15 out of 532 companies for Beneish M-Score. This places Fragbite Group AB in the top 3% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Interactive Media company?
A good Beneish M-Score depends on the Interactive Media industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fragbite Group AB and its competitors. Fragbite Group AB's current Beneish M-Score is -7.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fragbite Group AB stock overvalued right now?
Based on GuruFocus' analysis, Fragbite Group AB (OSTO:FRAG) is currently considered Modestly Overvalued. The stock's GF Value™ is kr4.02, compared to a current price of kr4.62 — trading 14.9% above its estimated fair value. The current Beneish M-Score is -7.70. Fragbite Group AB's overall GF Score™ is 64/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Fragbite Group AB (OSTO:FRAG), the current Beneish M-Score is -7.70 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fragbite Group AB (OSTO:FRAG) Overvalued in 2026?

Based on GuruFocus' analysis, Fragbite Group AB stock appears to be overvalued. The current stock price of kr4.62 is trading 14.9% above its estimated GF Value™ of kr4.02. GuruFocus considers Fragbite Group AB to be Modestly Overvalued.

Key valuation signals for OSTO:FRAG:

  • Beneish M-Score: -7.70
  • GF Value™: kr4.02 vs. price of kr4.62 (14.9% above fair value)
  • GF Score™: 64/100 with 7 warning signs

No single metric tells the full story. See the OSTO:FRAG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fragbite Group AB Business Description

Address Linnegatan 51, Stockholm, SWE, 114 58
Fragbite Group AB is a company specializing in digital gaming entertainment. It has subsidiaries that develop, adapt, and publish games and esports content within gaming, esports, and WEB3. Its products are developed for both traditional platforms, PC, mobile, and console, and modern platforms built on blockchain technology.
64GF Score

Get the complete analysis for OSTO:FRAG

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr4.62
Price
kr4.02
GF Value