INVL Baltic Real Estate (OVSE:INR1L) Beneish M-Score: -1.50 (As of Jul. 16, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OVSE:INR1L INVL Baltic Real Estate OVSE:INR1L
52 GF Score
Price €3.12
GF Value €2.73
Valuation Modestly Overvalued
! 10 Warning Signs
View Full Analysis

What is INVL Baltic Real Estate Beneish M-Score?

INVL Baltic Real Estate OVSE:INR1L +0.65% 52 Beneish M-Score is -1.50 as of Jul. 16, 2026. GuruFocus rates OVSE:INR1L with a GF Score™ of 52/100 and a GF Value™ of €2.73 (Modestly Overvalued). The stock has 10 warning signs investors should review. Among 1,682 Real Estate companies, INVL Baltic Real Estate ranks worse than 79.61% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.5 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for INVL Baltic Real Estate's Beneish M-Score or its related term are showing as below:

OVSE:INR1L' s Beneish M-Score Range Over the Past 10 Years
Min: -11.68   Med: -1.94   Max: -1.46
Current: -1.5

During the past 13 years, the highest Beneish M-Score of INVL Baltic Real Estate was -1.46. The lowest was -11.68. And the median was -1.94.


INVL Baltic Real Estate Beneish M-Score Historical Data

* Premium members only.

The historical data trend for INVL Baltic Real Estate's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

INVL Baltic Real Estate Beneish M-Score Chart

INVL Baltic Real Estate Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.86 -1.89 -1.46 -2.89 -1.50

INVL Baltic Real Estate Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.46 0.00 -2.89 0.00 -1.50

OVSE:INR1L vs CBRE, BEKE, JLL: Beneish M-Score Comparison

For the Real Estate Services subindustry, INVL Baltic Real Estate's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


INVL Baltic Real Estate Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, INVL Baltic Real Estate's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where INVL Baltic Real Estate's Beneish M-Score falls into.


OVSE:INR1L
52GF Score
INVL Baltic Real Estate OVSE:INR1L
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

INVL Baltic Real Estate Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of INVL Baltic Real Estate for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.6307+0.528 * 1.245+0.404 * 1.0345+0.892 * 1.0281+0.115 * 1.6997
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.030094-0.327 * 0.9638
=-1.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €0.17 Mil.
Revenue was €4.10 Mil.
Gross Profit was €1.98 Mil.
Total Current Assets was €1.02 Mil.
Total Assets was €49.18 Mil.
Property, Plant and Equipment(Net PPE) was €0.38 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.12 Mil.
Selling, General, & Admin. Expense(SGA) was €0.00 Mil.
Total Current Liabilities was €5.06 Mil.
Long-Term Debt & Capital Lease Obligation was €14.59 Mil.
Net Income was €3.67 Mil.
Gross Profit was €0.00 Mil.
Cash Flow from Operations was €2.19 Mil.
Total Receivables was €0.10 Mil.
Revenue was €3.99 Mil.
Gross Profit was €2.39 Mil.
Total Current Assets was €2.59 Mil.
Total Assets was €45.35 Mil.
Property, Plant and Equipment(Net PPE) was €0.17 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.12 Mil.
Selling, General, & Admin. Expense(SGA) was €0.00 Mil.
Total Current Liabilities was €2.60 Mil.
Long-Term Debt & Capital Lease Obligation was €16.20 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.171 / 4.104) / (0.102 / 3.992)
=0.041667 / 0.025551
=1.6307

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2.393 / 3.992) / (1.976 / 4.104)
=0.599449 / 0.481481
=1.245

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1.022 + 0.377) / 49.18) / (1 - (2.593 + 0.167) / 45.347)
=0.971553 / 0.939136
=1.0345

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4.104 / 3.992
=1.0281

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.115 / (0.115 + 0.167)) / (0.119 / (0.119 + 0.377))
=0.407801 / 0.239919
=1.6997

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 4.104) / (0 / 3.992)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((14.589 + 5.061) / 49.18) / ((16.197 + 2.603) / 45.347)
=0.399553 / 0.414581
=0.9638

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3.667 - 0 - 2.187) / 49.18
=0.030094

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

INVL Baltic Real Estate has a M-score of -1.50 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.50 mean?
INVL Baltic Real Estate (OVSE:INR1L) has a Beneish M-Score of -1.50 as of Jul. 16, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on INVL Baltic Real Estate and its competitors. According to the industry distribution chart, INVL Baltic Real Estate ranks #1339 out of 1682 companies in the Real Estate industry, placing it in the top 79.6%.
Is INVL Baltic Real Estate's Beneish M-Score too high?
INVL Baltic Real Estate's current Beneish M-Score is -1.50. Based on the distribution chart, INVL Baltic Real Estate ranks #1339 out of 1682 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, INVL Baltic Real Estate has a GF Score™ of 52/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does INVL Baltic Real Estate's Beneish M-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, INVL Baltic Real Estate ranks #1339 out of 1682 companies for Beneish M-Score. This places INVL Baltic Real Estate in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on INVL Baltic Real Estate and its competitors. INVL Baltic Real Estate's current Beneish M-Score is -1.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is INVL Baltic Real Estate stock overvalued right now?
Based on GuruFocus' analysis, INVL Baltic Real Estate (OVSE:INR1L) is currently considered Modestly Overvalued. The stock's GF Value™ is €2.73, compared to a current price of €3.12 — trading 14.3% above its estimated fair value. The current Beneish M-Score is -1.50. INVL Baltic Real Estate's overall GF Score™ is 52/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For INVL Baltic Real Estate (OVSE:INR1L), the current Beneish M-Score is -1.50 as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is INVL Baltic Real Estate (OVSE:INR1L) Overvalued in 2026?

Based on GuruFocus' analysis, INVL Baltic Real Estate stock appears to be overvalued. The current stock price of €3.12 is trading 14.3% above its estimated GF Value™ of €2.73. GuruFocus considers INVL Baltic Real Estate to be Modestly Overvalued.

Key valuation signals for OVSE:INR1L:

  • Beneish M-Score: -1.50
  • GF Value™: €2.73 vs. price of €3.12 (14.3% above fair value)
  • GF Score™: 52/100 with 10 warning signs

No single metric tells the full story. See the OVSE:INR1L stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


INVL Baltic Real Estate Business Description

Address Gyneju Street 14, Vilnius, LTU, 01110
INVL Baltic Real Estate is a real estate investment company seeks to ensure the growth of rental income and earn from investments in commercial real estate. The companies owned by INVL Baltic Real Estate invested in commercial real estate: business centers, manufacturing and warehouse properties in Lithuania and Latvia. All the properties are characterized by high occupancy rates and generate stable financial flow. INVL Baltic Real Estate is operating as a closed-end investment company.
52GF Score

Get the complete analysis for OVSE:INR1L

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.12
Price
€2.73
GF Value