PCAEF (PT Cahaya Aero Services Tbk) Beneish M-Score: -2.01 (As of Jun. 26, 2026)


PCAEF PT Cahaya Aero Services Tbk PCAEF
85 GF Score
Price $0.07
GF Value $0.08
View Full Analysis

What is PT Cahaya Aero Services Tbk Beneish M-Score?

PT Cahaya Aero Services Tbk PCAEF 85 Beneish M-Score is -2.01 as of Jun. 26, 2026. GuruFocus rates PCAEF with a GF Score™ of 85/100 and a GF Value™ of $0.08. Among 966 Transportation companies, PT Cahaya Aero Services Tbk ranks worse than 79.3% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.01 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Cahaya Aero Services Tbk's Beneish M-Score or its related term are showing as below:

PCAEF' s Beneish M-Score Range Over the Past 10 Years
Min: -15.4   Med: -2.99   Max: -1.31
Current: -2.01

During the past 13 years, the highest Beneish M-Score of PT Cahaya Aero Services Tbk was -1.31. The lowest was -15.40. And the median was -2.99.


PT Cahaya Aero Services Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Cahaya Aero Services Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Cahaya Aero Services Tbk Beneish M-Score Chart

PT Cahaya Aero Services Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.71 -2.54 -2.61 -3.81 -2.27

PT Cahaya Aero Services Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.79 -3.45 -2.98 -2.27 -2.01

PCAEF vs JOBY, CAAP: Beneish M-Score Comparison

For the Airports & Air Services subindustry, PT Cahaya Aero Services Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Cahaya Aero Services Tbk Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, PT Cahaya Aero Services Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Cahaya Aero Services Tbk's Beneish M-Score falls into.


PCAEF
85GF Score
PT Cahaya Aero Services Tbk PCAEF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Cahaya Aero Services Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Cahaya Aero Services Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8921+0.528 * 1.0064+0.404 * 3.2857+0.892 * 1.1214+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.4415+4.679 * -0.147867-0.327 * 0.7254
=-2.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $21.8 Mil.
Revenue was 46.057 + 52.806 + 50.45 + 49.873 = $199.2 Mil.
Gross Profit was 12.416 + 15.996 + 15.576 + 14.006 = $58.0 Mil.
Total Current Assets was $139.0 Mil.
Total Assets was $194.0 Mil.
Property, Plant and Equipment(Net PPE) was $39.5 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.0 Mil.
Selling, General, & Admin. Expense(SGA) was $0.1 Mil.
Total Current Liabilities was $37.4 Mil.
Long-Term Debt & Capital Lease Obligation was $5.8 Mil.
Net Income was 5.314 + 5.951 + 9.807 + 6.25 = $27.3 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0.0 Mil.
Cash Flow from Operations was 10.044 + 17.713 + 17.823 + 10.421 = $56.0 Mil.
Total Receivables was $21.8 Mil.
Revenue was 44.147 + 44.86 + 46.956 + 41.657 = $177.6 Mil.
Gross Profit was 12.533 + 13.572 + 14.091 + 11.848 = $52.0 Mil.
Total Current Assets was $124.1 Mil.
Total Assets was $166.8 Mil.
Property, Plant and Equipment(Net PPE) was $38.6 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.0 Mil.
Selling, General, & Admin. Expense(SGA) was $0.2 Mil.
Total Current Liabilities was $46.7 Mil.
Long-Term Debt & Capital Lease Obligation was $4.4 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(21.831 / 199.186) / (21.822 / 177.62)
=0.109601 / 0.122858
=0.8921

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(52.044 / 177.62) / (57.994 / 199.186)
=0.293008 / 0.291155
=1.0064

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (138.993 + 39.534) / 193.951) / (1 - (124.094 + 38.623) / 166.753)
=0.079525 / 0.024203
=3.2857

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=199.186 / 177.62
=1.1214

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 38.623)) / (0 / (0 + 39.534))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.097 / 199.186) / (0.196 / 177.62)
=0.000487 / 0.001103
=0.4415

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5.778 + 37.361) / 193.951) / ((4.447 + 46.68) / 166.753)
=0.222422 / 0.306603
=0.7254

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(27.322 - 0 - 56.001) / 193.951
=-0.147867

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Cahaya Aero Services Tbk has a M-score of -2.05 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.01 mean?
PT Cahaya Aero Services Tbk (PCAEF) has a Beneish M-Score of -2.01 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Cahaya Aero Services Tbk and its competitors. According to the industry distribution chart, PT Cahaya Aero Services Tbk ranks #766 out of 966 companies in the Transportation industry, placing it in the top 79.3%.
Is PT Cahaya Aero Services Tbk's Beneish M-Score too high?
PT Cahaya Aero Services Tbk's current Beneish M-Score is -2.01. Based on the distribution chart, PT Cahaya Aero Services Tbk ranks #766 out of 966 companies in the Transportation industry, which is in the bottom quartile relative to peers. Overall, PT Cahaya Aero Services Tbk has a GF Score™ of 85/100, reflecting its overall financial health beyond just this single metric.
How does PT Cahaya Aero Services Tbk's Beneish M-Score compare to JOBY and CAAP?
According to the Transportation industry distribution chart, PT Cahaya Aero Services Tbk ranks #766 out of 966 companies for Beneish M-Score. This places PT Cahaya Aero Services Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Cahaya Aero Services Tbk and its competitors. PT Cahaya Aero Services Tbk's current Beneish M-Score is -2.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Cahaya Aero Services Tbk stock overvalued right now?
PT Cahaya Aero Services Tbk (PCAEF) has a current Beneish M-Score of -2.01. The stock's GF Value™ is $0.08, compared to a current price of $0.07 — trading 12.5% below its estimated fair value. The current Beneish M-Score is -2.01. PT Cahaya Aero Services Tbk's overall GF Score™ is 85/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Cahaya Aero Services Tbk (PCAEF), the current Beneish M-Score is -2.01 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Cahaya Aero Services Tbk (PCAEF) Overvalued in 2026?

Based on GuruFocus' analysis, PT Cahaya Aero Services Tbk stock appears to be undervalued. The current stock price of $0.07 is trading 12.5% below its estimated GF Value™ of $0.08.

Key valuation signals for PCAEF:

  • Beneish M-Score: -2.01
  • GF Value™: $0.08 vs. price of $0.07 (12.5% below fair value)
  • GF Score™: 85/100

No single metric tells the full story. See the PCAEF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Cahaya Aero Services Tbk Business Description

Other Exchanges CASS:Indonesia
Address Wisma Soewarna Office, Soekarno-Hatta International Airport, 3rd Floor, Manor Building, Unit GH, Soewarna Business Park, Kelurahan Pajang, Kecamatan Benda, Jalan Raya Bandara Soekarno-Hatta, Banten, Tangerang, IDN, 15126
PT Cahaya Aero Services Tbk is engaged in the provision of aviation support services, food solutions, and facility management. The group is engaged in trading, the provision of food and beverages, warehousing, transportation support services, the repair of transportation equipment, education, and other management consulting activities and in aviation support services, catering services, and aviation-related training. The activities of the company are divided into Aviation and Non-Aviation segment. The company derives the majority of its revenue from the Aviation segment.
85GF Score

Get the complete analysis for PCAEF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.07
Price
$0.08
GF Value