GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » PERF Go-Green Holdings Inc (GREY:PGOG) » Definitions » Beneish M-Score

PERF Go-Green Holdings (PERF Go-Green Holdings) Beneish M-Score : 0.00 (As of Jun. 25, 2024)


View and export this data going back to 2007. Start your Free Trial

What is PERF Go-Green Holdings Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for PERF Go-Green Holdings's Beneish M-Score or its related term are showing as below:

During the past 3 years, the highest Beneish M-Score of PERF Go-Green Holdings was 0.00. The lowest was 0.00. And the median was 0.00.


PERF Go-Green Holdings Beneish M-Score Historical Data

The historical data trend for PERF Go-Green Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PERF Go-Green Holdings Beneish M-Score Chart

PERF Go-Green Holdings Annual Data
Trend Oct06 Oct07 Mar09
Beneish M-Score
- - -

PERF Go-Green Holdings Quarterly Data
Jan07 Apr07 Jul07 Oct07 Jan08 Apr08 Sep08 Dec08 Mar09 Jun09 Sep09 Dec09
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of PERF Go-Green Holdings's Beneish M-Score

For the Specialty Chemicals subindustry, PERF Go-Green Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PERF Go-Green Holdings's Beneish M-Score Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, PERF Go-Green Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PERF Go-Green Holdings's Beneish M-Score falls into.



PERF Go-Green Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PERF Go-Green Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.0951+0.528 * 1.2323+0.404 * 0.8566+0.892 * 2.2413+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.5313+4.679 * -3.31405-0.327 * 1.264
=-17.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec09) TTM:Last Year (Dec08) TTM:
Total Receivables was $0.09 Mil.
Revenue was 0.243 + 0.347 + 0.543 + 0.855 = $1.99 Mil.
Gross Profit was 0.166 + 0.089 + 0.03 + 0.237 = $0.52 Mil.
Total Current Assets was $1.47 Mil.
Total Assets was $2.30 Mil.
Property, Plant and Equipment(Net PPE) was $0.13 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.05 Mil.
Selling, General, & Admin. Expense(SGA) was $9.42 Mil.
Total Current Liabilities was $4.40 Mil.
Long-Term Debt & Capital Lease Obligation was $0.54 Mil.
Net Income was 2.213 + 6.777 + -2.616 + -13.623 = $-7.25 Mil.
Non Operating Income was 3.329 + 8.006 + 0.477 + -9.623 = $2.19 Mil.
Cash Flow from Operations was -0.194 + -0.198 + -0.778 + -0.649 = $-1.82 Mil.
Total Receivables was $0.40 Mil.
Revenue was 0.462 + 0.425 + 0 + 0 = $0.89 Mil.
Gross Profit was 0.131 + 0.156 + 0 + 0 = $0.29 Mil.
Total Current Assets was $2.65 Mil.
Total Assets was $4.36 Mil.
Property, Plant and Equipment(Net PPE) was $0.17 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $7.91 Mil.
Total Current Liabilities was $6.36 Mil.
Long-Term Debt & Capital Lease Obligation was $1.06 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.085 / 1.988) / (0.399 / 0.887)
=0.042757 / 0.449831
=0.0951

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0.287 / 0.887) / (0.522 / 1.988)
=0.323563 / 0.262575
=1.2323

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1.472 + 0.134) / 2.299) / (1 - (2.651 + 0.174) / 4.359)
=0.301435 / 0.351916
=0.8566

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1.988 / 0.887
=2.2413

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0.174)) / (0.05 / (0.05 + 0.134))
=0 / 0.271739
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(9.42 / 1.988) / (7.911 / 0.887)
=4.738431 / 8.918828
=0.5313

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.538 + 4.404) / 2.299) / ((1.055 + 6.358) / 4.359)
=2.14963 / 1.700619
=1.264

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-7.249 - 2.189 - -1.819) / 2.299
=-3.31405

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PERF Go-Green Holdings has a M-score of -17.65 suggests that the company is unlikely to be a manipulator.


PERF Go-Green Holdings Beneish M-Score Related Terms

Thank you for viewing the detailed overview of PERF Go-Green Holdings's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PERF Go-Green Holdings (PERF Go-Green Holdings) Business Description

Traded in Other Exchanges
N/A
Address
12 E. 52nd Street, 4th Floor, New York, NY, USA, 10022
Website
PERF Go-Green Holdings Inc is engaged in the production of biodegradable plastic products.

PERF Go-Green Holdings (PERF Go-Green Holdings) Headlines

No Headlines