Benguet (PHS:BC) Beneish M-Score: -1.89 (As of Jun. 25, 2026)


PHS:BC Benguet Corp PHS:BC
71 GF Score
Price ₱6.30
GF Value ₱5.88
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Benguet Beneish M-Score?

Benguet PHS:BC 71 Beneish M-Score is -1.89 as of Jun. 25, 2026. GuruFocus rates PHS:BC with a GF Score™ of 71/100 and a GF Value™ of ₱5.88 (Fairly Valued). The stock has 5 warning signs investors should review. Among 685 Metals & Mining companies, Benguet ranks worse than 66.72% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.89 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Benguet's Beneish M-Score or its related term are showing as below:

PHS:BC' s Beneish M-Score Range Over the Past 10 Years
Min: -3.65   Med: -2.05   Max: -1.11
Current: -1.89

During the past 13 years, the highest Beneish M-Score of Benguet was -1.11. The lowest was -3.65. And the median was -2.05.


Benguet Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Benguet's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Benguet Beneish M-Score Chart

Benguet Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.94 -1.69 -2.33 -2.13 -2.41

Benguet Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.40 -2.44 -2.36 -2.41 -1.89

PHS:BC vs NEM, AU, CDE: Beneish M-Score Comparison

For the Gold subindustry, Benguet's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Benguet Beneish M-Score vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Benguet's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Benguet's Beneish M-Score falls into.


PHS:BC
71GF Score
Benguet Corp PHS:BC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Benguet Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Benguet for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0917+0.528 * 1.0057+0.404 * 0.9439+0.892 * 1.3652+0.115 * 0.6601
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8876+4.679 * 0.041377-0.327 * 0.9271
=-1.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₱945 Mil.
Revenue was 1586.433 + 741.396 + 365.68 + 1038.628 = ₱3,732 Mil.
Gross Profit was 1083.575 + 381.04 + 117.084 + 749.104 = ₱2,331 Mil.
Total Current Assets was ₱4,696 Mil.
Total Assets was ₱12,295 Mil.
Property, Plant and Equipment(Net PPE) was ₱2,985 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱95 Mil.
Selling, General, & Admin. Expense(SGA) was ₱906 Mil.
Total Current Liabilities was ₱617 Mil.
Long-Term Debt & Capital Lease Obligation was ₱0 Mil.
Net Income was 554.994 + 204.31 + -68.328 + 370.537 = ₱1,062 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₱0 Mil.
Cash Flow from Operations was 333.497 + 135.458 + -175.242 + 259.087 = ₱553 Mil.
Total Receivables was ₱634 Mil.
Revenue was 949.286 + 740.904 + 283.595 + 759.953 = ₱2,734 Mil.
Gross Profit was 629.772 + 475.166 + 97.908 + 514.2 = ₱1,717 Mil.
Total Current Assets was ₱3,952 Mil.
Total Assets was ₱11,060 Mil.
Property, Plant and Equipment(Net PPE) was ₱2,712 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱56 Mil.
Selling, General, & Admin. Expense(SGA) was ₱747 Mil.
Total Current Liabilities was ₱591 Mil.
Long-Term Debt & Capital Lease Obligation was ₱7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(945 / 3732.137) / (634.037 / 2733.738)
=0.253206 / 0.23193
=1.0917

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1717.046 / 2733.738) / (2330.803 / 3732.137)
=0.628095 / 0.624522
=1.0057

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4696.463 + 2985.077) / 12294.709) / (1 - (3951.662 + 2712.028) / 11060.287)
=0.375216 / 0.397512
=0.9439

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3732.137 / 2733.738
=1.3652

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(56.47 / (56.47 + 2712.028)) / (95.184 / (95.184 + 2985.077))
=0.020397 / 0.030901
=0.6601

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(905.517 / 3732.137) / (747.301 / 2733.738)
=0.242627 / 0.273362
=0.8876

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 616.846) / 12294.709) / ((7.045 + 591.488) / 11060.287)
=0.050172 / 0.054116
=0.9271

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1061.513 - 0 - 552.8) / 12294.709
=0.041377

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Benguet has a M-score of -1.89 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.89 mean?
Benguet (PHS:BC) has a Beneish M-Score of -1.89 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Benguet and its competitors. According to the industry distribution chart, Benguet ranks #457 out of 685 companies in the Metals & Mining industry, placing it in the top 66.7%.
Is Benguet's Beneish M-Score too high?
Benguet's current Beneish M-Score is -1.89. Based on the distribution chart, Benguet ranks #457 out of 685 companies in the Metals & Mining industry, which is below the industry midpoint. Overall, Benguet has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Benguet's Beneish M-Score compare to NEM and AU?
According to the Metals & Mining industry distribution chart, Benguet ranks #457 out of 685 companies for Beneish M-Score. This places Benguet in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Metals & Mining company?
A good Beneish M-Score depends on the Metals & Mining industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Benguet and its competitors. Benguet's current Beneish M-Score is -1.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Benguet stock overvalued right now?
Based on GuruFocus' analysis, Benguet (PHS:BC) is currently considered Fairly Valued. The stock's GF Value™ is ₱5.88, compared to a current price of ₱6.30 — trading 7.1% above its estimated fair value. The current Beneish M-Score is -1.89. Benguet's overall GF Score™ is 71/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Benguet (PHS:BC), the current Beneish M-Score is -1.89 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Benguet (PHS:BC) Overvalued in 2026?

Based on GuruFocus' analysis, Benguet stock appears to be overvalued. The current stock price of ₱6.30 is trading 7.1% above its estimated GF Value™ of ₱5.88. GuruFocus considers Benguet to be Fairly Valued.

Key valuation signals for PHS:BC:

  • Beneish M-Score: -1.89
  • GF Value™: ₱5.88 vs. price of ₱6.30 (7.1% above fair value)
  • GF Score™: 71/100 with 5 warning signs

No single metric tells the full story. See the PHS:BC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Benguet Business Description

Address 106 Paseo de Roxas, 7th Floor, Universal Re-Building, Makati City, PHL, 1226
Benguet Corp is engaged in gold, nickel, and other metallic and nonmetallic mineral production, exploration, research and development, and natural resource projects. The company operates through four business segments, namely Mining, Health Services, Logistics, and Others. The Mining segment is engaged in exploration, nickel, and gold mining operations and generates the maximum revenue for the company. The Health Services segment is engaged in the business of offering medical and clinical diagnostic examinations and health care services on pre-employment. The logistics segment is engaged in logistics services to the supply-chain requirements of various industries. The Other segment of the company is engaged in research, development, health services, and water projects.
71GF Score

Get the complete analysis for PHS:BC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱6.30
Price
₱5.88
GF Value