Vivant (PHS:VVT) Beneish M-Score: -1.46 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PHS:VVT Vivant Corp PHS:VVT
95 GF Score
Price ₱20.20
GF Value ₱27.83
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Vivant Beneish M-Score?

Vivant PHS:VVT 95 Beneish M-Score is -1.46 as of Jul. 14, 2026. GuruFocus rates PHS:VVT with a GF Score™ of 95/100 and a GF Value™ of ₱27.83 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 487 Utilities - Regulated companies, Vivant ranks worse than 96.51% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.46 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Vivant's Beneish M-Score or its related term are showing as below:

PHS:VVT' s Beneish M-Score Range Over the Past 10 Years
Min: -2.77   Med: -1.8   Max: 3.11
Current: -1.46

During the past 13 years, the highest Beneish M-Score of Vivant was 3.11. The lowest was -2.77. And the median was -1.80.


Vivant Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Vivant's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vivant Beneish M-Score Chart

Vivant Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.81 -0.85 -1.98 -2.09 -1.80

Vivant Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.51 -2.68 -2.34 -1.80 -1.46

PHS:VVT vs NEE, SO, DUK: Beneish M-Score Comparison

For the Utilities - Regulated Electric subindustry, Vivant's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vivant Beneish M-Score vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Vivant's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Vivant's Beneish M-Score falls into.


PHS:VVT
95GF Score
Vivant Corp PHS:VVT
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vivant Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Vivant for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5019+0.528 * 0.9307+0.404 * 1.0579+0.892 * 1.2059+0.115 * 0.912
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9006+4.679 * 0.079893-0.327 * 0.984
=-1.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₱2,468 Mil.
Revenue was 2110.811 + 2668.071 + 4755.432 + 2399.656 = ₱11,934 Mil.
Gross Profit was 348.55 + 536.26 + 1423.493 + 724.715 = ₱3,033 Mil.
Total Current Assets was ₱10,829 Mil.
Total Assets was ₱35,962 Mil.
Property, Plant and Equipment(Net PPE) was ₱8,816 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱666 Mil.
Selling, General, & Admin. Expense(SGA) was ₱283 Mil.
Total Current Liabilities was ₱4,325 Mil.
Long-Term Debt & Capital Lease Obligation was ₱5,972 Mil.
Net Income was 266.668 + 838.572 + 1195.774 + 675.022 = ₱2,976 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₱0 Mil.
Cash Flow from Operations was -255.736 + 660.997 + 229.915 + -532.263 = ₱103 Mil.
Total Receivables was ₱1,363 Mil.
Revenue was 1914.876 + 2378.459 + 2714.681 + 2888.327 = ₱9,896 Mil.
Gross Profit was 356.054 + 635.379 + 965.634 + 383.831 = ₱2,341 Mil.
Total Current Assets was ₱9,389 Mil.
Total Assets was ₱32,788 Mil.
Property, Plant and Equipment(Net PPE) was ₱9,336 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱639 Mil.
Selling, General, & Admin. Expense(SGA) was ₱261 Mil.
Total Current Liabilities was ₱5,218 Mil.
Long-Term Debt & Capital Lease Obligation was ₱4,323 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2468.296 / 11933.97) / (1362.794 / 9896.343)
=0.206829 / 0.137707
=1.5019

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2340.898 / 9896.343) / (3033.018 / 11933.97)
=0.236542 / 0.25415
=0.9307

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (10829.294 + 8815.925) / 35962.144) / (1 - (9389.413 + 9335.997) / 32787.808)
=0.453725 / 0.428891
=1.0579

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=11933.97 / 9896.343
=1.2059

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(638.59 / (638.59 + 9335.997)) / (665.59 / (665.59 + 8815.925))
=0.064022 / 0.070199
=0.912

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(283.418 / 11933.97) / (260.966 / 9896.343)
=0.023749 / 0.02637
=0.9006

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5971.57 + 4325.076) / 35962.144) / ((4323.009 + 5217.727) / 32787.808)
=0.286319 / 0.290984
=0.984

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2976.036 - 0 - 102.913) / 35962.144
=0.079893

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Vivant has a M-score of -1.46 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.46 mean?
Vivant (PHS:VVT) has a Beneish M-Score of -1.46 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Vivant and its competitors. According to the industry distribution chart, Vivant ranks #470 out of 487 companies in the Utilities - Regulated industry, placing it in the top 96.5%.
Is Vivant's Beneish M-Score too high?
Vivant's current Beneish M-Score is -1.46. Based on the distribution chart, Vivant ranks #470 out of 487 companies in the Utilities - Regulated industry, which is in the bottom quartile relative to peers. Overall, Vivant has a GF Score™ of 95/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Vivant's Beneish M-Score compare to NEE and SO?
According to the Utilities - Regulated industry distribution chart, Vivant ranks #470 out of 487 companies for Beneish M-Score. This places Vivant in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Regulated company?
A good Beneish M-Score depends on the Utilities - Regulated industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Vivant and its competitors. Vivant's current Beneish M-Score is -1.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vivant stock overvalued right now?
Based on GuruFocus' analysis, Vivant (PHS:VVT) is currently considered Modestly Undervalued. The stock's GF Value™ is ₱27.83, compared to a current price of ₱20.20 — trading 27.4% below its estimated fair value. The current Beneish M-Score is -1.46. Vivant's overall GF Score™ is 95/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Vivant (PHS:VVT), the current Beneish M-Score is -1.46 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vivant (PHS:VVT) Overvalued in 2026?

Based on GuruFocus' analysis, Vivant stock appears to be undervalued. The current stock price of ₱20.20 is trading 27.4% below its estimated GF Value™ of ₱27.83. GuruFocus considers Vivant to be Modestly Undervalued.

Key valuation signals for PHS:VVT:

  • Beneish M-Score: -1.46
  • GF Value™: ₱27.83 vs. price of ₱20.20 (27.4% below fair value)
  • GF Score™: 95/100 with 6 warning signs

No single metric tells the full story. See the PHS:VVT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vivant Business Description

Address A.S. Fortuna Street, 9th Floor, Oakridge IT Center 3, Oakridge Business Park, Barangay Banilad, Cebu, Mandaue, CEB, PHL, 6014
Vivant Corp, through its subsidiaries, is engaged in the electric power generation (renewable and non-renewable energy), electric power distribution, retail electricity business and water infrastructure. The company operates through three segments: (1) power generation, (2) infrastructure and water treatment and desalination, and (3) investing in shares of stock. The majority of its revenue comes from the power generation segment. Geographically, it operates predominantly in the Philippines.
95GF Score

Get the complete analysis for PHS:VVT

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱20.20
Price
₱27.83
GF Value