PMRTY (Pop Mart International Group) Beneish M-Score: -0.56 (As of Jun. 25, 2026)


PMRTY Pop Mart International Group Ltd PMRTY
71 GF Score
Price $19.80
GF Value $33.63
Valuation Possible Value Trap
! 1 Warning Sign
View Full Analysis

What is Pop Mart International Group Beneish M-Score?

Pop Mart International Group PMRTY -1.49% 71 Beneish M-Score is -0.56 as of Jun. 25, 2026. GuruFocus rates PMRTY with a GF Score™ of 71/100 and a GF Value™ of $33.63 (Possible Value Trap). The stock has 1 warning sign investors should review. Among 824 Travel & Leisure companies, Pop Mart International Group ranks worse than 93.57% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.56 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Pop Mart International Group's Beneish M-Score or its related term are showing as below:

PMRTY' s Beneish M-Score Range Over the Past 10 Years
Min: -2.63   Med: -2.07   Max: -0.56
Current: -0.56

During the past 9 years, the highest Beneish M-Score of Pop Mart International Group was -0.56. The lowest was -2.63. And the median was -2.07.


Pop Mart International Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Pop Mart International Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pop Mart International Group Beneish M-Score Chart

Pop Mart International Group Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -0.92 -2.40 -2.55 -2.63 -0.56

Pop Mart International Group Semi-Annual Data
Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.55 0.00 -2.63 0.00 -0.56

PMRTY vs AS, HAS, LTH: Beneish M-Score Comparison

For the Leisure subindustry, Pop Mart International Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pop Mart International Group Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Pop Mart International Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Pop Mart International Group's Beneish M-Score falls into.


PMRTY
71GF Score
Pop Mart International Group Ltd PMRTY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pop Mart International Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Pop Mart International Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6554+0.528 * 0.9263+0.404 * 1.4389+0.892 * 2.9431+0.115 * 1.6198
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7527+4.679 * 0.059516-0.327 * 1.1015
=-0.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $143 Mil.
Revenue was $5,270 Mil.
Gross Profit was $3,800 Mil.
Total Current Assets was $3,537 Mil.
Total Assets was $4,558 Mil.
Property, Plant and Equipment(Net PPE) was $598 Mil.
Depreciation, Depletion and Amortization(DDA) was $159 Mil.
Selling, General, & Admin. Expense(SGA) was $1,399 Mil.
Total Current Liabilities was $1,018 Mil.
Long-Term Debt & Capital Lease Obligation was $323 Mil.
Net Income was $1,814 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $1,543 Mil.
Total Receivables was $74 Mil.
Revenue was $1,791 Mil.
Gross Profit was $1,196 Mil.
Total Current Assets was $1,681 Mil.
Total Assets was $2,042 Mil.
Property, Plant and Equipment(Net PPE) was $230 Mil.
Depreciation, Depletion and Amortization(DDA) was $119 Mil.
Selling, General, & Admin. Expense(SGA) was $631 Mil.
Total Current Liabilities was $463 Mil.
Long-Term Debt & Capital Lease Obligation was $83 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(143.497 / 5270.339) / (74.395 / 1790.727)
=0.027227 / 0.041545
=0.6554

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1196.007 / 1790.727) / (3800.107 / 5270.339)
=0.667889 / 0.721037
=0.9263

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3537.404 + 598.237) / 4557.78) / (1 - (1680.619 + 230.388) / 2042.478)
=0.092619 / 0.064368
=1.4389

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5270.339 / 1790.727
=2.9431

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(118.508 / (118.508 + 230.388)) / (158.73 / (158.73 + 598.237))
=0.339666 / 0.209692
=1.6198

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1398.874 / 5270.339) / (631.472 / 1790.727)
=0.265424 / 0.352634
=0.7527

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((323.049 + 1017.742) / 4557.78) / ((82.611 + 462.871) / 2042.478)
=0.294176 / 0.267069
=1.1015

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1813.904 - 0 - 1542.644) / 4557.78
=0.059516

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Pop Mart International Group has a M-score of -0.57 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.56 mean?
Pop Mart International Group (PMRTY) has a Beneish M-Score of -0.56 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Pop Mart International Group and its competitors. According to the industry distribution chart, Pop Mart International Group ranks #771 out of 824 companies in the Travel & Leisure industry, placing it in the top 93.6%.
Is Pop Mart International Group's Beneish M-Score too high?
Pop Mart International Group's current Beneish M-Score is -0.56. Based on the distribution chart, Pop Mart International Group ranks #771 out of 824 companies in the Travel & Leisure industry, which is in the bottom quartile relative to peers. Overall, Pop Mart International Group has a GF Score™ of 71/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Pop Mart International Group's Beneish M-Score compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Pop Mart International Group ranks #771 out of 824 companies for Beneish M-Score. This places Pop Mart International Group in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Pop Mart International Group and its competitors. Pop Mart International Group's current Beneish M-Score is -0.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pop Mart International Group stock overvalued right now?
Based on GuruFocus' analysis, Pop Mart International Group (PMRTY) is currently considered Possible Value Trap. The stock's GF Value™ is $33.63, compared to a current price of $19.80 — trading 41.1% below its estimated fair value. The current Beneish M-Score is -0.56. Pop Mart International Group's overall GF Score™ is 71/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Pop Mart International Group (PMRTY), the current Beneish M-Score is -0.56 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pop Mart International Group (PMRTY) Overvalued in 2026?

Based on GuruFocus' analysis, Pop Mart International Group stock appears to be undervalued. The current stock price of $19.80 is trading 41.1% below its estimated GF Value™ of $33.63. GuruFocus considers Pop Mart International Group to be Possible Value Trap.

Key valuation signals for PMRTY:

  • Beneish M-Score: -0.56
  • GF Value™: $33.63 vs. price of $19.80 (41.1% below fair value)
  • GF Score™: 71/100 with 1 warning sign

No single metric tells the full story. See the PMRTY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pop Mart International Group Business Description

Other Exchanges 09992:Hong Kong735:Germany
Address Hongtai East Street, Floor 36 and 37, Block A, Puxiang Center, Dawangjing Technology Business Park, Chaoyang District, Beijing, CHN, 100102
Pop Mart was founded in 2010 by entrepreneur Wang Ning and his partners to design, create, and sell pop culture toys based on intellectual properties, or IPs. The company develops toy products by acquiring and self-incubating IPs, as well as collaborating with IP owners through exclusive and nonexclusive licensing agreements. Its products have seen widespread popularity in China and have gained traction in overseas markets, such as Southeast Asia and North America. To diversify its revenue streams, Pop Mart has also tapped into accessories, home appliances, food merchandising, and theme park operations.
71GF Score

Get the complete analysis for PMRTY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$19.80
Price
$33.63
GF Value