REMYF (Remy Cointreau) Beneish M-Score: -2.45 (As of Jun. 25, 2026)


REMYF Remy Cointreau REMYF
76 GF Score
Price $51.03
GF Value $56.89
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Remy Cointreau Beneish M-Score?

Remy Cointreau REMYF 76 Beneish M-Score is -2.45 as of Jun. 25, 2026. GuruFocus rates REMYF with a GF Score™ of 76/100 and a GF Value™ of $56.89 (Modestly Undervalued). The stock has 7 warning signs investors should review. Among 202 Beverages - Alcoholic companies, Remy Cointreau ranks worse than 61.88% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.45 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Remy Cointreau's Beneish M-Score or its related term are showing as below:

REMYF' s Beneish M-Score Range Over the Past 10 Years
Min: -2.96   Med: -2.47   Max: -1.97
Current: -2.45

During the past 13 years, the highest Beneish M-Score of Remy Cointreau was -1.97. The lowest was -2.96. And the median was -2.47.


Remy Cointreau Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Remy Cointreau's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Remy Cointreau Beneish M-Score Chart

Remy Cointreau Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.12 -2.15 -2.48 -2.63 -2.45

Remy Cointreau Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.48 0.00 -2.63 0.00 -2.45

REMYF vs BF.B: Beneish M-Score Comparison

For the Beverages - Wineries & Distilleries subindustry, Remy Cointreau's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Remy Cointreau Beneish M-Score vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Remy Cointreau's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Remy Cointreau's Beneish M-Score falls into.


REMYF
76GF Score
Remy Cointreau REMYF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Remy Cointreau Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Remy Cointreau for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0676+0.528 * 1.0718+0.404 * 0.9978+0.892 * 1.0158+0.115 * 0.9763
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0057+4.679 * -0.00353-0.327 * 1.0102
=-2.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $125 Mil.
Revenue was $1,081 Mil.
Gross Profit was $712 Mil.
Total Current Assets was $2,812 Mil.
Total Assets was $3,995 Mil.
Property, Plant and Equipment(Net PPE) was $551 Mil.
Depreciation, Depletion and Amortization(DDA) was $53 Mil.
Selling, General, & Admin. Expense(SGA) was $534 Mil.
Total Current Liabilities was $891 Mil.
Long-Term Debt & Capital Lease Obligation was $791 Mil.
Net Income was $91 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $105 Mil.
Total Receivables was $115 Mil.
Revenue was $1,064 Mil.
Gross Profit was $751 Mil.
Total Current Assets was $2,577 Mil.
Total Assets was $3,702 Mil.
Property, Plant and Equipment(Net PPE) was $537 Mil.
Depreciation, Depletion and Amortization(DDA) was $51 Mil.
Selling, General, & Admin. Expense(SGA) was $522 Mil.
Total Current Liabilities was $935 Mil.
Long-Term Debt & Capital Lease Obligation was $608 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(124.74 / 1081.272) / (115.027 / 1064.432)
=0.115364 / 0.108064
=1.0676

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(751.135 / 1064.432) / (711.908 / 1081.272)
=0.705667 / 0.658399
=1.0718

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2811.561 + 550.867) / 3995.26) / (1 - (2577.297 + 536.865) / 3701.838)
=0.158396 / 0.158752
=0.9978

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1081.272 / 1064.432
=1.0158

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(50.595 / (50.595 + 536.865)) / (53.295 / (53.295 + 550.867))
=0.086125 / 0.088213
=0.9763

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(533.642 / 1081.272) / (522.378 / 1064.432)
=0.493532 / 0.490758
=1.0057

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((791.445 + 891.098) / 3995.26) / ((608.155 + 935.135) / 3701.838)
=0.421135 / 0.416898
=1.0102

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(90.983 - 0 - 105.087) / 3995.26
=-0.00353

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Remy Cointreau has a M-score of -2.39 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.45 mean?
Remy Cointreau (REMYF) has a Beneish M-Score of -2.45 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Remy Cointreau and its competitors. According to the industry distribution chart, Remy Cointreau ranks #125 out of 202 companies in the Beverages - Alcoholic industry, placing it in the top 61.9%.
Is Remy Cointreau's Beneish M-Score too high?
Remy Cointreau's current Beneish M-Score is -2.45. Based on the distribution chart, Remy Cointreau ranks #125 out of 202 companies in the Beverages - Alcoholic industry, which is below the industry midpoint. Overall, Remy Cointreau has a GF Score™ of 76/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Remy Cointreau's Beneish M-Score compare to BF.B?
According to the Beverages - Alcoholic industry distribution chart, Remy Cointreau ranks #125 out of 202 companies for Beneish M-Score. This places Remy Cointreau in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Beverages - Alcoholic company?
A good Beneish M-Score depends on the Beverages - Alcoholic industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Remy Cointreau and its competitors. Remy Cointreau's current Beneish M-Score is -2.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Remy Cointreau stock overvalued right now?
Based on GuruFocus' analysis, Remy Cointreau (REMYF) is currently considered Modestly Undervalued. The stock's GF Value™ is $56.89, compared to a current price of $51.03 — trading 10.3% below its estimated fair value. The current Beneish M-Score is -2.45. Remy Cointreau's overall GF Score™ is 76/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Remy Cointreau (REMYF), the current Beneish M-Score is -2.45 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Remy Cointreau (REMYF) Overvalued in 2026?

Based on GuruFocus' analysis, Remy Cointreau stock appears to be undervalued. The current stock price of $51.03 is trading 10.3% below its estimated GF Value™ of $56.89. GuruFocus considers Remy Cointreau to be Modestly Undervalued.

Key valuation signals for REMYF:

  • Beneish M-Score: -2.45
  • GF Value™: $56.89 vs. price of $51.03 (10.3% below fair value)
  • GF Score™: 76/100 with 7 warning signs

No single metric tells the full story. See the REMYF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Remy Cointreau Business Description

Address Rue Joseph Pataa, Ancienne rue de la Champagne, Cognac, FRA, 16100
Rémy Cointreau is the world's third-largest distiller of cognac, with around a 13% global volume share in 2025. Cognac represented 61% of Rémy's sales in fiscal 2026. The remainder of Rémy's portfolio is made up of smaller brands, including Cointreau orange liqueur, Metaxa Greek spirit, Mount Gay rum, Bruichladdich single malt scotch, The Botanist gin, Hautes Glaces French whiskey, and Westland American whiskey. The company also distributes third-party brands.Rémy is controlled by the Andromede family, which owns 42% equity interest and consolidates the business in the Andromede Group. The Cointreau family owns a further 27%, and the rest of the equity is a free float.
76GF Score

Get the complete analysis for REMYF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$51.03
Price
$56.89
GF Value