RIDYF (Ridley) Beneish M-Score: -2.52 (As of Jun. 26, 2026)


RIDYF Ridley Corp Ltd RIDYF
78 GF Score
Price $1.80
GF Value $3.20
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Ridley Beneish M-Score?

Ridley RIDYF 78 Beneish M-Score is -2.52 as of Jun. 26, 2026. GuruFocus rates RIDYF with a GF Score™ of 78/100 and a GF Value™ of $3.20 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 1,849 Consumer Packaged Goods companies, Ridley ranks worse than 50.46% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.52 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ridley's Beneish M-Score or its related term are showing as below:

RIDYF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.07   Med: -2.63   Max: -2.22
Current: -2.52

During the past 13 years, the highest Beneish M-Score of Ridley was -2.22. The lowest was -3.07. And the median was -2.63.


Ridley Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ridley's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ridley Beneish M-Score Chart

Ridley Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.00 -2.48 -2.77 -3.07 -2.52

Ridley Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -3.07 0.00 -2.52 0.00

RIDYF vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Ridley's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ridley Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Ridley's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ridley's Beneish M-Score falls into.


RIDYF
78GF Score
Ridley Corp Ltd RIDYF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ridley Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ridley for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0622+0.528 * 0.9867+0.404 * 0.9989+0.892 * 1.0113+0.115 * 0.8681
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1357+4.679 * -0.045236-0.327 * 0.5887
=-2.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun25) TTM:Last Year (Jun24) TTM:
Total Receivables was $94 Mil.
Revenue was $848 Mil.
Gross Profit was $79 Mil.
Total Current Assets was $220 Mil.
Total Assets was $478 Mil.
Property, Plant and Equipment(Net PPE) was $180 Mil.
Depreciation, Depletion and Amortization(DDA) was $20 Mil.
Selling, General, & Admin. Expense(SGA) was $40 Mil.
Total Current Liabilities was $163 Mil.
Long-Term Debt & Capital Lease Obligation was $16 Mil.
Net Income was $28 Mil.
Gross Profit was $5 Mil.
Cash Flow from Operations was $44 Mil.
Total Receivables was $88 Mil.
Revenue was $839 Mil.
Gross Profit was $77 Mil.
Total Current Assets was $183 Mil.
Total Assets was $441 Mil.
Property, Plant and Equipment(Net PPE) was $187 Mil.
Depreciation, Depletion and Amortization(DDA) was $17 Mil.
Selling, General, & Admin. Expense(SGA) was $35 Mil.
Total Current Liabilities was $163 Mil.
Long-Term Debt & Capital Lease Obligation was $118 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(94.206 / 848.063) / (87.701 / 838.577)
=0.111084 / 0.104583
=1.0622

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(76.983 / 838.577) / (78.904 / 848.063)
=0.091802 / 0.09304
=0.9867

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (220.239 + 180.477) / 478.224) / (1 - (182.565 + 187.01) / 441.155)
=0.162075 / 0.162256
=0.9989

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=848.063 / 838.577
=1.0113

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(17.468 / (17.468 + 187.01)) / (19.698 / (19.698 + 180.477))
=0.085427 / 0.098404
=0.8681

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(40.355 / 848.063) / (35.137 / 838.577)
=0.047585 / 0.041901
=1.1357

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((16.213 + 163.17) / 478.224) / ((118.328 + 162.753) / 441.155)
=0.375102 / 0.637148
=0.5887

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(28.204 - 5.398 - 44.439) / 478.224
=-0.045236

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ridley has a M-score of -2.54 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.52 mean?
Ridley (RIDYF) has a Beneish M-Score of -2.52 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ridley and its competitors. According to the industry distribution chart, Ridley ranks #933 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 50.5%.
Is Ridley's Beneish M-Score too high?
Ridley's current Beneish M-Score is -2.52. Based on the distribution chart, Ridley ranks #933 out of 1849 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Ridley has a GF Score™ of 78/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ridley's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Ridley ranks #933 out of 1849 companies for Beneish M-Score. This places Ridley in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ridley and its competitors. Ridley's current Beneish M-Score is -2.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ridley stock overvalued right now?
Based on GuruFocus' analysis, Ridley (RIDYF) is currently considered Significantly Undervalued. The stock's GF Value™ is $3.20, compared to a current price of $1.80 — trading 43.8% below its estimated fair value. The current Beneish M-Score is -2.52. Ridley's overall GF Score™ is 78/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ridley (RIDYF), the current Beneish M-Score is -2.52 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ridley (RIDYF) Overvalued in 2026?

Based on GuruFocus' analysis, Ridley stock appears to be undervalued. The current stock price of $1.80 is trading 43.8% below its estimated GF Value™ of $3.20. GuruFocus considers Ridley to be Significantly Undervalued.

Key valuation signals for RIDYF:

  • Beneish M-Score: -2.52
  • GF Value™: $3.20 vs. price of $1.80 (43.8% below fair value)
  • GF Score™: 78/100 with 1 warning sign

No single metric tells the full story. See the RIDYF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ridley Business Description

Other Exchanges RIC:Australia
Address 525 Collins Street, Level 9, South Tower Rialto, 0, Melbourne, VIC, AUS, 3000
Ridley Corp Ltd engages in the production and marketing of stock feed and animal feed supplements. The company's operating segments include Bulk Stockfeeds and Packaged Feeds and Ingredients. The Bulk Stockfeeds segment comprises the Group's animal nutrition stockfeed solutions delivered in bulk. This includes monogastric and ruminant feeds, such as pellets, meals, concentrates, and premixes for poultry, pigs, dairy cattle, beef cattle, and sheep. Packaged Feeds and Ingredients segment comprises the Group's animal nutrition feed and ingredient solutions delivered in packaged form. This includes bagged poultry, dairy, dog, horse, and lifestyle animal feeds, as well as block and loose lick supplements; and aquafeed. It generates the majority of its revenue from the Bulk Stockfeeds segment.
78GF Score

Get the complete analysis for RIDYF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.80
Price
$3.20
GF Value