Young Shine Electric Co (ROCO:2249) Beneish M-Score: -2.41 (As of Jul. 06, 2026)


ROCO:2249 Young Shine Electric Co Ltd ROCO:2249
93 GF Score
Price NT$117.00
GF Value NT$87.25
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Young Shine Electric Co Beneish M-Score?

Young Shine Electric Co ROCO:2249 +1.74% 93 Beneish M-Score is -2.41 as of Jul. 06, 2026. GuruFocus rates ROCO:2249 with a GF Score™ of 93/100 and a GF Value™ of NT$87.25 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 1,278 Vehicles & Parts companies, Young Shine Electric Co ranks worse than 60.72% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.41 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Young Shine Electric Co's Beneish M-Score or its related term are showing as below:

ROCO:2249' s Beneish M-Score Range Over the Past 10 Years
Min: -3.26   Med: -2.47   Max: -0.54
Current: -2.41

During the past 10 years, the highest Beneish M-Score of Young Shine Electric Co was -0.54. The lowest was -3.26. And the median was -2.47.


Young Shine Electric Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Young Shine Electric Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Young Shine Electric Co Beneish M-Score Chart

Young Shine Electric Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.58 -3.26 -3.15 -1.76 -2.41

Young Shine Electric Co Semi-Annual Data
Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.15 0.00 -1.76 0.00 -2.41

ROCO:2249 vs ORLY, AZO: Beneish M-Score Comparison

For the Auto Parts subindustry, Young Shine Electric Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Young Shine Electric Co Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Young Shine Electric Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Young Shine Electric Co's Beneish M-Score falls into.


ROCO:2249
93GF Score
Young Shine Electric Co Ltd ROCO:2249
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Young Shine Electric Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Young Shine Electric Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0916+0.528 * 0.84+0.404 * 0.8749+0.892 * 0.9015+0.115 * 0.7468
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2189+4.679 * 0.041227-0.327 * 0.7575
=-2.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$640 Mil.
Revenue was NT$2,636 Mil.
Gross Profit was NT$595 Mil.
Total Current Assets was NT$1,860 Mil.
Total Assets was NT$2,089 Mil.
Property, Plant and Equipment(Net PPE) was NT$184 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$51 Mil.
Selling, General, & Admin. Expense(SGA) was NT$170 Mil.
Total Current Liabilities was NT$652 Mil.
Long-Term Debt & Capital Lease Obligation was NT$24 Mil.
Net Income was NT$290 Mil.
Gross Profit was NT$0 Mil.
Cash Flow from Operations was NT$203 Mil.
Total Receivables was NT$650 Mil.
Revenue was NT$2,923 Mil.
Gross Profit was NT$554 Mil.
Total Current Assets was NT$1,827 Mil.
Total Assets was NT$2,097 Mil.
Property, Plant and Equipment(Net PPE) was NT$218 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$42 Mil.
Selling, General, & Admin. Expense(SGA) was NT$155 Mil.
Total Current Liabilities was NT$851 Mil.
Long-Term Debt & Capital Lease Obligation was NT$45 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(639.723 / 2635.638) / (650.063 / 2923.481)
=0.24272 / 0.222359
=1.0916

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(554.059 / 2923.481) / (594.664 / 2635.638)
=0.18952 / 0.225624
=0.84

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1859.675 + 184.172) / 2089.081) / (1 - (1827.037 + 217.99) / 2096.926)
=0.021653 / 0.02475
=0.8749

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2635.638 / 2923.481
=0.9015

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(42.002 / (42.002 + 217.99)) / (50.838 / (50.838 + 184.172))
=0.161551 / 0.216323
=0.7468

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(170.297 / 2635.638) / (154.971 / 2923.481)
=0.064613 / 0.053009
=1.2189

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((23.77 + 651.891) / 2089.081) / ((44.658 + 850.601) / 2096.926)
=0.323425 / 0.426939
=0.7575

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(289.535 - 0 - 203.409) / 2089.081
=0.041227

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Young Shine Electric Co has a M-score of -2.41 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.41 mean?
Young Shine Electric Co (ROCO:2249) has a Beneish M-Score of -2.41 as of Jul. 06, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Young Shine Electric Co and its competitors. According to the industry distribution chart, Young Shine Electric Co ranks #776 out of 1278 companies in the Vehicles & Parts industry, placing it in the top 60.7%.
Is Young Shine Electric Co's Beneish M-Score too high?
Young Shine Electric Co's current Beneish M-Score is -2.41. Based on the distribution chart, Young Shine Electric Co ranks #776 out of 1278 companies in the Vehicles & Parts industry, which is below the industry midpoint. Overall, Young Shine Electric Co has a GF Score™ of 93/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Young Shine Electric Co's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Young Shine Electric Co ranks #776 out of 1278 companies for Beneish M-Score. This places Young Shine Electric Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Young Shine Electric Co and its competitors. Young Shine Electric Co's current Beneish M-Score is -2.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Young Shine Electric Co stock overvalued right now?
Based on GuruFocus' analysis, Young Shine Electric Co (ROCO:2249) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$87.25, compared to a current price of NT$117.00 — trading 34.1% above its estimated fair value. The current Beneish M-Score is -2.41. Young Shine Electric Co's overall GF Score™ is 93/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Young Shine Electric Co (ROCO:2249), the current Beneish M-Score is -2.41 as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Young Shine Electric Co (ROCO:2249) Overvalued in 2026?

Based on GuruFocus' analysis, Young Shine Electric Co stock appears to be overvalued. The current stock price of NT$117.00 is trading 34.1% above its estimated GF Value™ of NT$87.25. GuruFocus considers Young Shine Electric Co to be Significantly Overvalued.

Key valuation signals for ROCO:2249:

  • Beneish M-Score: -2.41
  • GF Value™: NT$87.25 vs. price of NT$117.00 (34.1% above fair value)
  • GF Score™: 93/100 with 1 warning sign

No single metric tells the full story. See the ROCO:2249 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Young Shine Electric Co Business Description

Address No.5, Huanqu 4th Road, Qianzhen District, Kaohsiung Processing Export Zone, Kaohsiung, TWN, 806
Young Shine Electric Co Ltd is engaged in distributing automotive air-conditioning components. The company's main business projects include the manufacturing, sales, and technical services of automobile air-conditioning compressors, heat exchangers, clutches, and automobile water tanks.
93GF Score

Get the complete analysis for ROCO:2249

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$117.00
Price
NT$87.25
GF Value