SysJust Co (ROCO:3158) Beneish M-Score: -2.68 (As of Jul. 16, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3158 SysJust Co Ltd ROCO:3158
91 GF Score
Price NT$83.30
GF Value NT$110.29
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is SysJust Co Beneish M-Score?

SysJust Co ROCO:3158 91 Beneish M-Score is -2.68 as of Jul. 16, 2026. GuruFocus rates ROCO:3158 with a GF Score™ of 91/100 and a GF Value™ of NT$110.29 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 704 Capital Markets companies, SysJust Co ranks better than 74.57% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.68 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for SysJust Co's Beneish M-Score or its related term are showing as below:

ROCO:3158' s Beneish M-Score Range Over the Past 10 Years
Min: -2.68   Med: -2.68   Max: -2.68
Current: -2.68

During the past 13 years, the highest Beneish M-Score of SysJust Co was -2.68. The lowest was -2.68. And the median was -2.68.


SysJust Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for SysJust Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SysJust Co Beneish M-Score Chart

SysJust Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -2.68

SysJust Co Quarterly Data
Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -1.99 0.00 -2.68

ROCO:3158 vs MS, GS, SCHW: Beneish M-Score Comparison

For the Capital Markets subindustry, SysJust Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SysJust Co Beneish M-Score vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, SysJust Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where SysJust Co's Beneish M-Score falls into.


ROCO:3158
91GF Score
SysJust Co Ltd ROCO:3158
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SysJust Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of SysJust Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0812+0.528 * 0.9938+0.404 * 0.651+0.892 * 1.0707+0.115 * 1.162
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9413+4.679 * -0.055745-0.327 * 0.8805
=-2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$69 Mil.
Revenue was 290.601 + 244.675 + 245.345 + 231.746 = NT$1,012 Mil.
Gross Profit was 183.765 + 157.506 + 162.415 + 148.245 = NT$652 Mil.
Total Current Assets was NT$895 Mil.
Total Assets was NT$1,409 Mil.
Property, Plant and Equipment(Net PPE) was NT$354 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$46 Mil.
Selling, General, & Admin. Expense(SGA) was NT$170 Mil.
Total Current Liabilities was NT$317 Mil.
Long-Term Debt & Capital Lease Obligation was NT$37 Mil.
Net Income was 71.869 + 42.502 + 44.303 + 38.871 = NT$198 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 112.508 + 68.808 + 59.07 + 35.698 = NT$276 Mil.
Total Receivables was NT$59 Mil.
Revenue was 291.995 + 234.918 + 219.102 + 199.491 = NT$946 Mil.
Gross Profit was 191.896 + 142.337 + 142.87 + 127.994 = NT$605 Mil.
Total Current Assets was NT$497 Mil.
Total Assets was NT$946 Mil.
Property, Plant and Equipment(Net PPE) was NT$285 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$44 Mil.
Selling, General, & Admin. Expense(SGA) was NT$169 Mil.
Total Current Liabilities was NT$270 Mil.
Long-Term Debt & Capital Lease Obligation was NT$0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(68.576 / 1012.367) / (59.239 / 945.506)
=0.067738 / 0.062653
=1.0812

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(605.097 / 945.506) / (651.931 / 1012.367)
=0.639972 / 0.643967
=0.9938

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (895.064 + 354.098) / 1408.907) / (1 - (496.591 + 284.697) / 946.068)
=0.113382 / 0.174174
=0.651

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1012.367 / 945.506
=1.0707

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(43.701 / (43.701 + 284.697)) / (45.797 / (45.797 + 354.098))
=0.133073 / 0.114523
=1.162

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(170.196 / 1012.367) / (168.873 / 945.506)
=0.168117 / 0.178606
=0.9413

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((37.23 + 317.069) / 1408.907) / ((0.255 + 269.941) / 946.068)
=0.251471 / 0.285599
=0.8805

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(197.545 - 0 - 276.084) / 1408.907
=-0.055745

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

SysJust Co has a M-score of -2.68 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.68 mean?
SysJust Co (ROCO:3158) has a Beneish M-Score of -2.68 as of Jul. 16, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SysJust Co and its competitors. According to the industry distribution chart, SysJust Co ranks #179 out of 704 companies in the Capital Markets industry, placing it in the top 25.4%.
Is SysJust Co's Beneish M-Score too high?
SysJust Co's current Beneish M-Score is -2.68. Based on the distribution chart, SysJust Co ranks #179 out of 704 companies in the Capital Markets industry, which is above the industry midpoint. Overall, SysJust Co has a GF Score™ of 91/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does SysJust Co's Beneish M-Score compare to MS and GS?
According to the Capital Markets industry distribution chart, SysJust Co ranks #179 out of 704 companies for Beneish M-Score. This puts SysJust Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Capital Markets company?
A good Beneish M-Score depends on the Capital Markets industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SysJust Co and its competitors. SysJust Co's current Beneish M-Score is -2.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SysJust Co stock overvalued right now?
Based on GuruFocus' analysis, SysJust Co (ROCO:3158) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$110.29, compared to a current price of NT$83.30 — trading 24.5% below its estimated fair value. The current Beneish M-Score is -2.68. SysJust Co's overall GF Score™ is 91/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For SysJust Co (ROCO:3158), the current Beneish M-Score is -2.68 as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SysJust Co (ROCO:3158) Overvalued in 2026?

Based on GuruFocus' analysis, SysJust Co stock appears to be undervalued. The current stock price of NT$83.30 is trading 24.5% below its estimated GF Value™ of NT$110.29. GuruFocus considers SysJust Co to be Modestly Undervalued.

Key valuation signals for ROCO:3158:

  • Beneish M-Score: -2.68
  • GF Value™: NT$110.29 vs. price of NT$83.30 (24.5% below fair value)
  • GF Score™: 91/100 with 3 warning signs

No single metric tells the full story. See the ROCO:3158 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SysJust Co Business Description

Address Number 526 F, Civil Rights Road, Xindian District, New Taipei City, Taipei, TWN, 23141
SysJust Co Ltd is a Taiwan based company involved in providing online financial database services. It provides online real-time quotation service in line with the function of stand-alone board. The products offered by the company include XQ Global Winner, XS Strategic Radar and XQ Action Platform among others.
91GF Score

Get the complete analysis for ROCO:3158

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$83.30
Price
NT$110.29
GF Value