Dynapack International Technology (ROCO:3211) Beneish M-Score: -2.59 (As of Jun. 28, 2026)


ROCO:3211 Dynapack International Technology Corp ROCO:3211
51 GF Score
Price NT$390.00
GF Value NT$91.70
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Dynapack International Technology Beneish M-Score?

Dynapack International Technology ROCO:3211 -4.41% 51 Beneish M-Score is -2.59 as of Jun. 28, 2026. GuruFocus rates ROCO:3211 with a GF Score™ of 51/100 and a GF Value™ of NT$91.70 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 2,919 Industrial Products companies, Dynapack International Technology ranks better than 62.69% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.59 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Dynapack International Technology's Beneish M-Score or its related term are showing as below:

ROCO:3211' s Beneish M-Score Range Over the Past 10 Years
Min: -3.3   Med: -2.5   Max: -1.45
Current: -2.59

During the past 13 years, the highest Beneish M-Score of Dynapack International Technology was -1.45. The lowest was -3.30. And the median was -2.50.


Dynapack International Technology Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Dynapack International Technology's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dynapack International Technology Beneish M-Score Chart

Dynapack International Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.45 -2.50 -3.30 -2.40 -2.59

Dynapack International Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.40 -2.46 -2.86 -2.63 -2.59

ROCO:3211 vs VRT, BE: Beneish M-Score Comparison

For the Electrical Equipment & Parts subindustry, Dynapack International Technology's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dynapack International Technology Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Dynapack International Technology's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Dynapack International Technology's Beneish M-Score falls into.


ROCO:3211
51GF Score
Dynapack International Technology Corp ROCO:3211
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dynapack International Technology Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Dynapack International Technology for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1934+0.528 * 0.6863+0.404 * 1.0728+0.892 * 0.9502+0.115 * 1.2467
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0897+4.679 * -0.017536-0.327 * 1.1313
=-2.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$3,579 Mil.
Revenue was 3983.982 + 3622.329 + 3249.227 + 2362.947 = NT$13,218 Mil.
Gross Profit was 802.313 + 584.572 + 430.558 + 375.933 = NT$2,193 Mil.
Total Current Assets was NT$9,967 Mil.
Total Assets was NT$15,589 Mil.
Property, Plant and Equipment(Net PPE) was NT$2,136 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$290 Mil.
Selling, General, & Admin. Expense(SGA) was NT$476 Mil.
Total Current Liabilities was NT$4,913 Mil.
Long-Term Debt & Capital Lease Obligation was NT$34 Mil.
Net Income was 386.018 + 238.769 + 593.578 + 163.444 = NT$1,382 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 976.02 + 117.659 + 430.833 + 130.658 = NT$1,655 Mil.
Total Receivables was NT$3,157 Mil.
Revenue was 2946.367 + 3591.1 + 3947.448 + 3426.658 = NT$13,912 Mil.
Gross Profit was 342.274 + 385.423 + 477.276 + 379.35 = NT$1,584 Mil.
Total Current Assets was NT$11,286 Mil.
Total Assets was NT$16,378 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,679 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$294 Mil.
Selling, General, & Admin. Expense(SGA) was NT$460 Mil.
Total Current Liabilities was NT$4,518 Mil.
Long-Term Debt & Capital Lease Obligation was NT$77 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3579.43 / 13218.485) / (3156.731 / 13911.573)
=0.27079 / 0.226914
=1.1934

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1584.323 / 13911.573) / (2193.376 / 13218.485)
=0.113885 / 0.165932
=0.6863

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (9967.308 + 2136.192) / 15588.555) / (1 - (11286.333 + 1678.861) / 16378.396)
=0.223565 / 0.208397
=1.0728

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=13218.485 / 13911.573
=0.9502

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(294.497 / (294.497 + 1678.861)) / (290.486 / (290.486 + 2136.192))
=0.149236 / 0.119705
=1.2467

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(476.39 / 13218.485) / (460.093 / 13911.573)
=0.03604 / 0.033073
=1.0897

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((34.472 + 4913.074) / 15588.555) / ((76.952 + 4517.792) / 16378.396)
=0.317383 / 0.280537
=1.1313

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1381.809 - 0 - 1655.17) / 15588.555
=-0.017536

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Dynapack International Technology has a M-score of -2.59 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.59 mean?
Dynapack International Technology (ROCO:3211) has a Beneish M-Score of -2.59 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dynapack International Technology and its competitors. According to the industry distribution chart, Dynapack International Technology ranks #1089 out of 2919 companies in the Industrial Products industry, placing it in the top 37.3%.
Is Dynapack International Technology's Beneish M-Score too high?
Dynapack International Technology's current Beneish M-Score is -2.59. Based on the distribution chart, Dynapack International Technology ranks #1089 out of 2919 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Dynapack International Technology has a GF Score™ of 51/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Dynapack International Technology's Beneish M-Score compare to VRT and BE?
According to the Industrial Products industry distribution chart, Dynapack International Technology ranks #1089 out of 2919 companies for Beneish M-Score. This puts Dynapack International Technology in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dynapack International Technology and its competitors. Dynapack International Technology's current Beneish M-Score is -2.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dynapack International Technology stock overvalued right now?
Based on GuruFocus' analysis, Dynapack International Technology (ROCO:3211) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$91.70, compared to a current price of NT$390.00 — trading 325.3% above its estimated fair value. The current Beneish M-Score is -2.59. Dynapack International Technology's overall GF Score™ is 51/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Dynapack International Technology (ROCO:3211), the current Beneish M-Score is -2.59 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dynapack International Technology (ROCO:3211) Overvalued in 2026?

Based on GuruFocus' analysis, Dynapack International Technology stock appears to be overvalued. The current stock price of NT$390.00 is trading 325.3% above its estimated GF Value™ of NT$91.70. GuruFocus considers Dynapack International Technology to be Significantly Overvalued.

Key valuation signals for ROCO:3211:

  • Beneish M-Score: -2.59
  • GF Value™: NT$91.70 vs. price of NT$390.00 (325.3% above fair value)
  • GF Score™: 51/100 with 2 warning signs

No single metric tells the full story. See the ROCO:3211 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dynapack International Technology Business Description

Address Wenhe Road, 333) 13th Floor, No. 188, 13th Floor, Leshan Village, Guishan district, Taoyuan, TWN, 333
Dynapack International Technology Corp mainly manufactures and sells lithium-ion battery packs. Its products include ICT application products, portable devices application products, ESS / BBU / UPS application products including Battery Backup Unit and Energy Storage System, and E-Mobility application products including E-Bike, Modular RGV Rail Shuttle Car Battery, and Modular Electric Tricycle Battery. The Company generates the majority of its revenue from Taiwan.
51GF Score

Get the complete analysis for ROCO:3211

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$390.00
Price
NT$91.70
GF Value