Dynapack International Technology (ROCO:3211) Cyclically Adjusted FCF per Share: NT$5.84 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3211 Dynapack International Technology Corp ROCO:3211
62 GF Score
Price NT$325.00
GF Value NT$129.69
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Dynapack International Technology Cyclically Adjusted FCF per Share?

Dynapack International Technology ROCO:3211 +5.82% 62 Cyclically Adjusted FCF per Share is NT$5.84 as of Mar. 2026. GuruFocus rates ROCO:3211 with a GF Score™ of 62/100 and a GF Value™ of NT$129.69 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Dynapack International Technology's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-0.870. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$5.84 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Dynapack International Technology's average Cyclically Adjusted FCF Growth Rate was 0.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Dynapack International Technology was 9.10% per year. The lowest was -8.50% per year. And the median was 6.10% per year.

As of today (2026-08-04), Dynapack International Technology's current stock price is NT$325.00. Dynapack International Technology's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$5.84. Dynapack International Technology's Cyclically Adjusted Price-to-FCF of today is 55.65.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dynapack International Technology was 77.74. The lowest was 7.59. And the median was 17.29.


Dynapack International Technology  (ROCO:3211) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Dynapack International Technology's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=325.00/5.84
=55.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dynapack International Technology was 77.74. The lowest was 7.59. And the median was 17.29.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Dynapack International Technology Cyclically Adjusted FCF per Share Related Terms


Dynapack International Technology Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Dynapack International Technology's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dynapack International Technology Cyclically Adjusted FCF per Share Chart

Dynapack International Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.51 5.00 6.72 5.85 6.19

Dynapack International Technology Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.82 5.84 5.65 6.19 5.84

ROCO:3211 vs VRT, BE: Cyclically Adjusted FCF per Share Comparison

For the Electrical Equipment & Parts subindustry, Dynapack International Technology's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dynapack International Technology Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Dynapack International Technology's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Dynapack International Technology's Cyclically Adjusted Price-to-FCF falls into.


ROCO:3211
62GF Score
Dynapack International Technology Corp ROCO:3211
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dynapack International Technology Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dynapack International Technology's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.87/330.2130*330.2130
=-0.870

Current CPI (Mar. 2026) = 330.2130.

Dynapack International Technology Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.608 241.018 0.833
201609 1.612 241.428 2.205
201612 -1.280 241.432 -1.751
201703 -1.472 243.801 -1.994
201706 -0.851 244.955 -1.147
201709 -0.891 246.819 -1.192
201712 1.625 246.524 2.177
201803 -2.795 249.554 -3.698
201806 -2.662 251.989 -3.488
201809 5.078 252.439 6.642
201812 -0.057 251.233 -0.075
201903 0.515 254.202 0.669
201906 4.481 256.143 5.777
201909 1.833 256.759 2.357
201912 4.545 256.974 5.840
202003 3.377 258.115 4.320
202006 1.727 257.797 2.212
202009 2.815 260.280 3.571
202012 -2.202 260.474 -2.792
202103 -0.799 264.877 -0.996
202106 -6.174 271.696 -7.504
202109 -4.776 274.310 -5.749
202112 7.213 278.802 8.543
202203 -2.646 287.504 -3.039
202206 1.723 296.311 1.920
202209 2.359 296.808 2.624
202212 3.839 296.797 4.271
202303 7.521 301.836 8.228
202306 4.586 305.109 4.963
202309 0.067 307.789 0.072
202312 7.822 306.746 8.420
202403 0.407 312.332 0.430
202406 2.612 314.175 2.745
202409 0.753 315.301 0.789
202412 3.110 315.605 3.254
202503 0.711 319.799 0.734
202506 2.536 322.561 2.596
202509 0.274 324.800 0.279
202512 6.063 324.054 6.178
202603 -0.870 330.213 -0.870

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$5.84 mean?
Dynapack International Technology (ROCO:3211) has a Cyclically Adjusted FCF per Share of NT$5.84 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dynapack International Technology and its competitors.
Is Dynapack International Technology's Cyclically Adjusted FCF per Share too high?
Dynapack International Technology's current Cyclically Adjusted FCF per Share is NT$5.84. Overall, Dynapack International Technology has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Dynapack International Technology's Cyclically Adjusted FCF per Share compare to VRT and BE?
Dynapack International Technology's Cyclically Adjusted FCF per Share of NT$5.84 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dynapack International Technology and its competitors. Dynapack International Technology's current Cyclically Adjusted FCF per Share is NT$5.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dynapack International Technology stock overvalued right now?
Based on GuruFocus' analysis, Dynapack International Technology (ROCO:3211) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$129.69, compared to a current price of NT$325.00 — trading 150.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$5.84. Dynapack International Technology's overall GF Score™ is 62/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Dynapack International Technology (ROCO:3211), the current Cyclically Adjusted FCF per Share is NT$5.84 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dynapack International Technology (ROCO:3211) Overvalued in 2026?

Based on GuruFocus' analysis, Dynapack International Technology stock appears to be overvalued. The current stock price of NT$325.00 is trading 150.6% above its estimated GF Value™ of NT$129.69. GuruFocus considers Dynapack International Technology to be Significantly Overvalued.

Key valuation signals for ROCO:3211:

  • Cyclically Adjusted FCF per Share: NT$5.84
  • GF Value™: NT$129.69 vs. price of NT$325.00 (150.6% above fair value)
  • GF Score™: 62/100 with 3 warning signs

No single metric tells the full story. See the ROCO:3211 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dynapack International Technology Business Description

Address Wenhe Road, 333) 13th Floor, No. 188, 13th Floor, Leshan Village, Guishan district, Taoyuan, TWN, 333
Dynapack International Technology Corp mainly manufactures and sells lithium-ion battery packs. Its products include ICT application products, portable devices application products, ESS / BBU / UPS application products including Battery Backup Unit and Energy Storage System, and E-Mobility application products including E-Bike, Modular RGV Rail Shuttle Car Battery, and Modular Electric Tricycle Battery. The Company generates the majority of its revenue from Taiwan.
62GF Score

Get the complete analysis for ROCO:3211

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$325.00
Price
NT$129.69
GF Value