Sentronic International (ROCO:3232) Beneish M-Score: -3.28 (As of Jul. 10, 2026)


ROCO:3232 Sentronic International Corp ROCO:3232
74 GF Score
Price NT$21.65
GF Value NT$18.80
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Sentronic International Beneish M-Score?

Sentronic International ROCO:3232 74 Beneish M-Score is -3.28 as of Jul. 10, 2026. GuruFocus rates ROCO:3232 with a GF Score™ of 74/100 and a GF Value™ of NT$18.80 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 2,405 Hardware companies, Sentronic International ranks better than 89.52% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.28 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sentronic International's Beneish M-Score or its related term are showing as below:

ROCO:3232' s Beneish M-Score Range Over the Past 10 Years
Min: -4.66   Med: -2.12   Max: 0.04
Current: -3.28

During the past 13 years, the highest Beneish M-Score of Sentronic International was 0.04. The lowest was -4.66. And the median was -2.12.


Sentronic International Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sentronic International's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sentronic International Beneish M-Score Chart

Sentronic International Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.16 -1.45 -1.42 -2.73 -2.98

Sentronic International Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.75 -2.98 -3.42 -3.28 -3.28

ROCO:3232 vs SNX, ARW, AVT: Beneish M-Score Comparison

For the Electronics & Computer Distribution subindustry, Sentronic International's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sentronic International Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Sentronic International's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sentronic International's Beneish M-Score falls into.


ROCO:3232
74GF Score
Sentronic International Corp ROCO:3232
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sentronic International Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sentronic International for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2083+0.528 * 0.5662+0.404 * 1.3903+0.892 * 0.6212+0.115 * 0.9677
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.6835+4.679 * -0.108192-0.327 * 0.8523
=-3.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep25) TTM:Last Year (Sep24) TTM:
Total Receivables was NT$291 Mil.
Revenue was 217.57 + 232.115 + 257.949 + 312.178 = NT$1,020 Mil.
Gross Profit was 44.582 + 47.608 + 41.805 + 28.616 = NT$163 Mil.
Total Current Assets was NT$823 Mil.
Total Assets was NT$1,117 Mil.
Property, Plant and Equipment(Net PPE) was NT$229 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$12 Mil.
Selling, General, & Admin. Expense(SGA) was NT$112 Mil.
Total Current Liabilities was NT$300 Mil.
Long-Term Debt & Capital Lease Obligation was NT$122 Mil.
Net Income was 15.096 + -13.216 + 11.214 + 0.023 = NT$13 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 38.095 + -18.146 + 52.85 + 61.12 = NT$134 Mil.
Total Receivables was NT$388 Mil.
Revenue was 384.791 + 402.04 + 451.741 + 403.032 = NT$1,642 Mil.
Gross Profit was 36.538 + 36.565 + 40.24 + 34.856 = NT$148 Mil.
Total Current Assets was NT$968 Mil.
Total Assets was NT$1,261 Mil.
Property, Plant and Equipment(Net PPE) was NT$240 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$12 Mil.
Selling, General, & Admin. Expense(SGA) was NT$107 Mil.
Total Current Liabilities was NT$425 Mil.
Long-Term Debt & Capital Lease Obligation was NT$134 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(291.255 / 1019.812) / (388.02 / 1641.604)
=0.285597 / 0.236366
=1.2083

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(148.199 / 1641.604) / (162.611 / 1019.812)
=0.090277 / 0.159452
=0.5662

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (822.561 + 229.317) / 1116.553) / (1 - (968.02 + 240.015) / 1260.552)
=0.057924 / 0.041662
=1.3903

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1019.812 / 1641.604
=0.6212

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(12.015 / (12.015 + 240.015)) / (11.882 / (11.882 + 229.317))
=0.047673 / 0.049262
=0.9677

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(111.959 / 1019.812) / (107.051 / 1641.604)
=0.109784 / 0.065211
=1.6835

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((122.434 + 299.548) / 1116.553) / ((133.566 + 425.388) / 1260.552)
=0.377933 / 0.44342
=0.8523

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(13.117 - 0 - 133.919) / 1116.553
=-0.108192

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sentronic International has a M-score of -3.28 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.28 mean?
Sentronic International (ROCO:3232) has a Beneish M-Score of -3.28 as of Jul. 10, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sentronic International and its competitors. According to the industry distribution chart, Sentronic International ranks #252 out of 2405 companies in the Hardware industry, placing it in the top 10.5%.
Is Sentronic International's Beneish M-Score too high?
Sentronic International's current Beneish M-Score is -3.28. Based on the distribution chart, Sentronic International ranks #252 out of 2405 companies in the Hardware industry, which is in the top quartile — a strong position relative to peers. Overall, Sentronic International has a GF Score™ of 74/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sentronic International's Beneish M-Score compare to SNX and ARW?
According to the Hardware industry distribution chart, Sentronic International ranks #252 out of 2405 companies for Beneish M-Score. This places Sentronic International in the top 11% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sentronic International and its competitors. Sentronic International's current Beneish M-Score is -3.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sentronic International stock overvalued right now?
Based on GuruFocus' analysis, Sentronic International (ROCO:3232) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$18.80, compared to a current price of NT$21.65 — trading 15.2% above its estimated fair value. The current Beneish M-Score is -3.28. Sentronic International's overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sentronic International (ROCO:3232), the current Beneish M-Score is -3.28 as of Jul. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sentronic International (ROCO:3232) Overvalued in 2026?

Based on GuruFocus' analysis, Sentronic International stock appears to be overvalued. The current stock price of NT$21.65 is trading 15.2% above its estimated GF Value™ of NT$18.80. GuruFocus considers Sentronic International to be Modestly Overvalued.

Key valuation signals for ROCO:3232:

  • Beneish M-Score: -3.28
  • GF Value™: NT$18.80 vs. price of NT$21.65 (15.2% above fair value)
  • GF Score™: 74/100 with 3 warning signs

No single metric tells the full story. See the ROCO:3232 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sentronic International Business Description

Address No. 93, Xintai 5th Road, 25th Floor, Section 1, Xizhi District, Taipei, TWN
Sentronic International Corp is a Taiwan-based company that engages in the distribution of electronic parts and components. It provides semiconductor components, LCD displays, pick-up heads, LEDs, mini motors, and discrete components.
74GF Score

Get the complete analysis for ROCO:3232

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$21.65
Price
NT$18.80
GF Value