Forcera Materials Co (ROCO:3467) Beneish M-Score: -2.68 (As of Jun. 28, 2026)


ROCO:3467 Forcera Materials Co Ltd ROCO:3467
40 GF Score
Price NT$62.60
! 3 Warning Signs
View Full Analysis

What is Forcera Materials Co Beneish M-Score?

Forcera Materials Co ROCO:3467 -0.48% 40 Beneish M-Score is -2.68 as of Jun. 28, 2026. GuruFocus rates ROCO:3467 with a GF Score™ of 40/100. The stock has 3 warning signs investors should review. Among 986 Semiconductors companies, Forcera Materials Co ranks better than 66.43% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.68 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Forcera Materials Co's Beneish M-Score or its related term are showing as below:

ROCO:3467' s Beneish M-Score Range Over the Past 10 Years
Min: -2.68   Med: -2.46   Max: -2.23
Current: -2.68

During the past 6 years, the highest Beneish M-Score of Forcera Materials Co was -2.23. The lowest was -2.68. And the median was -2.46.


Forcera Materials Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Forcera Materials Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Forcera Materials Co Beneish M-Score Chart

Forcera Materials Co Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 0.00 -2.23 -2.68

Forcera Materials Co Quarterly Data
Dec20 Dec21 Dec22 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.23 0.00 -2.70 -2.76 -2.68

ROCO:3467 vs LRCX, AMAT, KLAC: Beneish M-Score Comparison

For the Semiconductor Equipment & Materials subindustry, Forcera Materials Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Forcera Materials Co Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Forcera Materials Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Forcera Materials Co's Beneish M-Score falls into.


ROCO:3467
40GF Score
Forcera Materials Co Ltd ROCO:3467
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Forcera Materials Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Forcera Materials Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1477+0.528 * 0.9419+0.404 * 0.8508+0.892 * 0.9943+0.115 * 1.3047
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0338+4.679 * -0.072417-0.327 * 0.7731
=-2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$90.4 Mil.
Revenue was 153.904 + 151.481 + 155.055 + 153.328 = NT$613.8 Mil.
Gross Profit was 29.429 + 31.489 + 30.202 + 28.618 = NT$119.7 Mil.
Total Current Assets was NT$470.1 Mil.
Total Assets was NT$836.7 Mil.
Property, Plant and Equipment(Net PPE) was NT$360.4 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$52.2 Mil.
Selling, General, & Admin. Expense(SGA) was NT$65.3 Mil.
Total Current Liabilities was NT$167.2 Mil.
Long-Term Debt & Capital Lease Obligation was NT$74.1 Mil.
Net Income was 4.781 + 6.192 + 0.842 + 5.939 = NT$17.8 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0.0 Mil.
Cash Flow from Operations was 45.072 + 11.553 + 18.708 + 3.013 = NT$78.3 Mil.
Total Receivables was NT$79.2 Mil.
Revenue was 153.699 + 157.702 + 166.814 + 139.093 = NT$617.3 Mil.
Gross Profit was 30.057 + 31.517 + 30.888 + 20.975 = NT$113.4 Mil.
Total Current Assets was NT$391.9 Mil.
Total Assets was NT$724.9 Mil.
Property, Plant and Equipment(Net PPE) was NT$326.7 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$64.6 Mil.
Selling, General, & Admin. Expense(SGA) was NT$63.6 Mil.
Total Current Liabilities was NT$165.9 Mil.
Long-Term Debt & Capital Lease Obligation was NT$104.6 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(90.385 / 613.768) / (79.204 / 617.308)
=0.147262 / 0.128305
=1.1477

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(113.437 / 617.308) / (119.738 / 613.768)
=0.183761 / 0.195087
=0.9419

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (470.088 + 360.432) / 836.706) / (1 - (391.913 + 326.695) / 724.907)
=0.007393 / 0.008689
=0.8508

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=613.768 / 617.308
=0.9943

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(64.551 / (64.551 + 326.695)) / (52.175 / (52.175 + 360.432))
=0.164988 / 0.126452
=1.3047

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(65.327 / 613.768) / (63.555 / 617.308)
=0.106436 / 0.102955
=1.0338

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((74.14 + 167.168) / 836.706) / ((104.565 + 165.862) / 724.907)
=0.288402 / 0.373051
=0.7731

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(17.754 - 0 - 78.346) / 836.706
=-0.072417

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Forcera Materials Co has a M-score of -2.68 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.68 mean?
Forcera Materials Co (ROCO:3467) has a Beneish M-Score of -2.68 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Forcera Materials Co and its competitors. According to the industry distribution chart, Forcera Materials Co ranks #331 out of 986 companies in the Semiconductors industry, placing it in the top 33.6%.
Is Forcera Materials Co's Beneish M-Score too high?
Forcera Materials Co's current Beneish M-Score is -2.68. Based on the distribution chart, Forcera Materials Co ranks #331 out of 986 companies in the Semiconductors industry, which is above the industry midpoint. Overall, Forcera Materials Co has a GF Score™ of 40/100, reflecting its overall financial health beyond just this single metric.
How does Forcera Materials Co's Beneish M-Score compare to LRCX and AMAT?
According to the Semiconductors industry distribution chart, Forcera Materials Co ranks #331 out of 986 companies for Beneish M-Score. This puts Forcera Materials Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Forcera Materials Co and its competitors. Forcera Materials Co's current Beneish M-Score is -2.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Forcera Materials Co stock overvalued right now?
Forcera Materials Co (ROCO:3467) has a current Beneish M-Score of -2.68. The current Beneish M-Score is -2.68. Forcera Materials Co's overall GF Score™ is 40/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Forcera Materials Co (ROCO:3467), the current Beneish M-Score is -2.68 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Forcera Materials Co Business Description

Address No. 56, Chang'an Road, Hsinchu, TWN
Forcera Materials Co Ltd is a company mainly engaged in the high-purity consumable components required in the semiconductor front-end manufacturing process. The newly completed factory of Taiwan Fine Materials is mainly a complex factory with an automated processing and manufacturing line of consumables and components. The materials processed include ceramics, quartz, silicon, etc. Its scale and output have reached the highest level in Asia.
40GF Score

Get the complete analysis for ROCO:3467

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$62.60
Price