Ablerex Electronics Co (ROCO:3628) Beneish M-Score: -3.14 (As of Jul. 16, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3628 Ablerex Electronics Co Ltd ROCO:3628
74 GF Score
Price NT$73.20
GF Value NT$51.26
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Ablerex Electronics Co Beneish M-Score?

Ablerex Electronics Co ROCO:3628 +0.41% 74 Beneish M-Score is -3.14 as of Jul. 16, 2026. GuruFocus rates ROCO:3628 with a GF Score™ of 74/100 and a GF Value™ of NT$51.26 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 2,910 Industrial Products companies, Ablerex Electronics Co ranks better than 91.13% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.14 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ablerex Electronics Co's Beneish M-Score or its related term are showing as below:

ROCO:3628' s Beneish M-Score Range Over the Past 10 Years
Min: -3.14   Med: -2.51   Max: -1.56
Current: -3.14

During the past 13 years, the highest Beneish M-Score of Ablerex Electronics Co was -1.56. The lowest was -3.14. And the median was -2.51.


Ablerex Electronics Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ablerex Electronics Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ablerex Electronics Co Beneish M-Score Chart

Ablerex Electronics Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.56 -2.42 -3.13 -2.37 -3.14

Ablerex Electronics Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.37 -2.81 -2.91 -2.29 -3.14

ROCO:3628 vs VRT, BE: Beneish M-Score Comparison

For the Electrical Equipment & Parts subindustry, Ablerex Electronics Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ablerex Electronics Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Ablerex Electronics Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ablerex Electronics Co's Beneish M-Score falls into.


ROCO:3628
74GF Score
Ablerex Electronics Co Ltd ROCO:3628
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ablerex Electronics Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ablerex Electronics Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7022+0.528 * 0.8884+0.404 * 0.6528+0.892 * 1.1095+0.115 * 0.9368
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9677+4.679 * -0.059754-0.327 * 0.9951
=-3.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$560 Mil.
Revenue was 850.465 + 997.343 + 809.348 + 698.128 = NT$3,355 Mil.
Gross Profit was 243.769 + 309.289 + 262.455 + 182.397 = NT$998 Mil.
Total Current Assets was NT$2,552 Mil.
Total Assets was NT$3,502 Mil.
Property, Plant and Equipment(Net PPE) was NT$749 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$75 Mil.
Selling, General, & Admin. Expense(SGA) was NT$547 Mil.
Total Current Liabilities was NT$1,689 Mil.
Long-Term Debt & Capital Lease Obligation was NT$5 Mil.
Net Income was 45.424 + 96.786 + 30.166 + 8.527 = NT$181 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 175.066 + -79.501 + 88.257 + 206.343 = NT$390 Mil.
Total Receivables was NT$718 Mil.
Revenue was 955.91 + 757.583 + 710.355 + 600.286 = NT$3,024 Mil.
Gross Profit was 245.399 + 213.227 + 187.782 + 152.672 = NT$799 Mil.
Total Current Assets was NT$2,506 Mil.
Total Assets was NT$3,606 Mil.
Property, Plant and Equipment(Net PPE) was NT$783 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$73 Mil.
Selling, General, & Admin. Expense(SGA) was NT$509 Mil.
Total Current Liabilities was NT$1,710 Mil.
Long-Term Debt & Capital Lease Obligation was NT$44 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(559.734 / 3355.284) / (718.449 / 3024.134)
=0.166822 / 0.237572
=0.7022

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(799.08 / 3024.134) / (997.91 / 3355.284)
=0.264234 / 0.297414
=0.8884

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2551.99 + 749.442) / 3502.047) / (1 - (2506.276 + 783.308) / 3606.006)
=0.057285 / 0.087749
=0.6528

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3355.284 / 3024.134
=1.1095

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(72.828 / (72.828 + 783.308)) / (74.851 / (74.851 + 749.442))
=0.085066 / 0.090806
=0.9368

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(547.009 / 3355.284) / (509.472 / 3024.134)
=0.163029 / 0.168469
=0.9677

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5.312 + 1689.087) / 3502.047) / ((43.668 + 1709.621) / 3606.006)
=0.483831 / 0.486214
=0.9951

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(180.903 - 0 - 390.165) / 3502.047
=-0.059754

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ablerex Electronics Co has a M-score of -3.14 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.14 mean?
Ablerex Electronics Co (ROCO:3628) has a Beneish M-Score of -3.14 as of Jul. 16, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ablerex Electronics Co and its competitors. According to the industry distribution chart, Ablerex Electronics Co ranks #258 out of 2910 companies in the Industrial Products industry, placing it in the top 8.9%.
Is Ablerex Electronics Co's Beneish M-Score too high?
Ablerex Electronics Co's current Beneish M-Score is -3.14. Based on the distribution chart, Ablerex Electronics Co ranks #258 out of 2910 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, Ablerex Electronics Co has a GF Score™ of 74/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ablerex Electronics Co's Beneish M-Score compare to VRT and BE?
According to the Industrial Products industry distribution chart, Ablerex Electronics Co ranks #258 out of 2910 companies for Beneish M-Score. This places Ablerex Electronics Co in the top 9% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ablerex Electronics Co and its competitors. Ablerex Electronics Co's current Beneish M-Score is -3.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ablerex Electronics Co stock overvalued right now?
Based on GuruFocus' analysis, Ablerex Electronics Co (ROCO:3628) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$51.26, compared to a current price of NT$73.20 — trading 42.8% above its estimated fair value. The current Beneish M-Score is -3.14. Ablerex Electronics Co's overall GF Score™ is 74/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ablerex Electronics Co (ROCO:3628), the current Beneish M-Score is -3.14 as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ablerex Electronics Co (ROCO:3628) Overvalued in 2026?

Based on GuruFocus' analysis, Ablerex Electronics Co stock appears to be overvalued. The current stock price of NT$73.20 is trading 42.8% above its estimated GF Value™ of NT$51.26. GuruFocus considers Ablerex Electronics Co to be Significantly Overvalued.

Key valuation signals for ROCO:3628:

  • Beneish M-Score: -3.14
  • GF Value™: NT$51.26 vs. price of NT$73.20 (42.8% above fair value)
  • GF Score™: 74/100 with 1 warning sign

No single metric tells the full story. See the ROCO:3628 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ablerex Electronics Co Business Description

Address No. 3, Lane 7, Baogao Road, 1st Floor, New Taipei, Xindian District, Taipei, TWN, 23144
Ablerex Electronics Co Ltd is engaged in developing power supply products. The company manufactures uninterrupted power supply equipment and systems. Its operating segment includes First Business Division; Second Business Division, Technical Services Division, and Energy Division. The company generates maximum revenue from the Second Business Division segment. Its Second Business Division segment is responsible for international sales and market promotion of self-manufactured products. Geographically, it derives a majority of revenue from Taiwan. The products of the company include an energy storage system, photovoltaic device, automatic transfer switch, monitoring and management system, active power filter, UPS, and others.
74GF Score

Get the complete analysis for ROCO:3628

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$73.20
Price
NT$51.26
GF Value