United Radiant Technology (ROCO:5315) Beneish M-Score: -2.30 (As of Jun. 29, 2026)


ROCO:5315 United Radiant Technology Corp ROCO:5315
78 GF Score
Price NT$23.00
GF Value NT$24.38
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is United Radiant Technology Beneish M-Score?

United Radiant Technology ROCO:5315 78 Beneish M-Score is -2.30 as of Jun. 29, 2026. GuruFocus rates ROCO:5315 with a GF Score™ of 78/100 and a GF Value™ of NT$24.38 (Fairly Valued). The stock has 4 warning signs investors should review. Among 2,408 Hardware companies, United Radiant Technology ranks worse than 63.21% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.3 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for United Radiant Technology's Beneish M-Score or its related term are showing as below:

ROCO:5315' s Beneish M-Score Range Over the Past 10 Years
Min: -2.84   Med: -2.33   Max: -1.56
Current: -2.3

During the past 13 years, the highest Beneish M-Score of United Radiant Technology was -1.56. The lowest was -2.84. And the median was -2.33.


United Radiant Technology Beneish M-Score Historical Data

* Premium members only.

The historical data trend for United Radiant Technology's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Radiant Technology Beneish M-Score Chart

United Radiant Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.56 -2.84 -2.36 -1.91 -2.30

United Radiant Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.91 -2.37 -2.55 -2.08 -2.30

ROCO:5315 vs APH, GLW: Beneish M-Score Comparison

For the Electronic Components subindustry, United Radiant Technology's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Radiant Technology Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, United Radiant Technology's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where United Radiant Technology's Beneish M-Score falls into.


ROCO:5315
78GF Score
United Radiant Technology Corp ROCO:5315
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United Radiant Technology Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of United Radiant Technology for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7258+0.528 * 1.0911+0.404 * 1.0241+0.892 * 1.288+0.115 * 1.0208
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7946+4.679 * 0.016022-0.327 * 0.9862
=-2.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$408 Mil.
Revenue was 515.604 + 482.473 + 506.193 + 499.223 = NT$2,003 Mil.
Gross Profit was 77.771 + 72.917 + 67.668 + 81.916 = NT$300 Mil.
Total Current Assets was NT$1,887 Mil.
Total Assets was NT$2,194 Mil.
Property, Plant and Equipment(Net PPE) was NT$154 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$27 Mil.
Selling, General, & Admin. Expense(SGA) was NT$137 Mil.
Total Current Liabilities was NT$399 Mil.
Long-Term Debt & Capital Lease Obligation was NT$3 Mil.
Net Income was 39.711 + 63.118 + 36.157 + 63.234 = NT$202 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 78.481 + -3.632 + -29.189 + 121.409 = NT$167 Mil.
Total Receivables was NT$436 Mil.
Revenue was 477.045 + 392.461 + 388.696 + 297.359 = NT$1,556 Mil.
Gross Profit was 66.828 + 71.16 + 75.589 + 40.811 = NT$254 Mil.
Total Current Assets was NT$1,840 Mil.
Total Assets was NT$2,147 Mil.
Property, Plant and Equipment(Net PPE) was NT$161 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$29 Mil.
Selling, General, & Admin. Expense(SGA) was NT$134 Mil.
Total Current Liabilities was NT$394 Mil.
Long-Term Debt & Capital Lease Obligation was NT$5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(407.995 / 2003.493) / (436.465 / 1555.561)
=0.203642 / 0.280584
=0.7258

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(254.388 / 1555.561) / (300.272 / 2003.493)
=0.163535 / 0.149874
=1.0911

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1886.825 + 154.022) / 2193.855) / (1 - (1840.025 + 160.848) / 2147.104)
=0.069744 / 0.068106
=1.0241

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2003.493 / 1555.561
=1.288

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(28.922 / (28.922 + 160.848)) / (27.032 / (27.032 + 154.022))
=0.152406 / 0.149304
=1.0208

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(137.329 / 2003.493) / (134.187 / 1555.561)
=0.068545 / 0.086263
=0.7946

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3.446 + 398.829) / 2193.855) / ((4.772 + 394.423) / 2147.104)
=0.183364 / 0.185923
=0.9862

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(202.22 - 0 - 167.069) / 2193.855
=0.016022

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

United Radiant Technology has a M-score of -2.30 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.30 mean?
United Radiant Technology (ROCO:5315) has a Beneish M-Score of -2.30 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on United Radiant Technology and its competitors. According to the industry distribution chart, United Radiant Technology ranks #1522 out of 2408 companies in the Hardware industry, placing it in the top 63.2%.
Is United Radiant Technology's Beneish M-Score too high?
United Radiant Technology's current Beneish M-Score is -2.30. Based on the distribution chart, United Radiant Technology ranks #1522 out of 2408 companies in the Hardware industry, which is below the industry midpoint. Overall, United Radiant Technology has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does United Radiant Technology's Beneish M-Score compare to APH and GLW?
According to the Hardware industry distribution chart, United Radiant Technology ranks #1522 out of 2408 companies for Beneish M-Score. This places United Radiant Technology in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on United Radiant Technology and its competitors. United Radiant Technology's current Beneish M-Score is -2.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United Radiant Technology stock overvalued right now?
Based on GuruFocus' analysis, United Radiant Technology (ROCO:5315) is currently considered Fairly Valued. The stock's GF Value™ is NT$24.38, compared to a current price of NT$23.00 — trading 5.7% below its estimated fair value. The current Beneish M-Score is -2.30. United Radiant Technology's overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For United Radiant Technology (ROCO:5315), the current Beneish M-Score is -2.30 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United Radiant Technology (ROCO:5315) Overvalued in 2026?

Based on GuruFocus' analysis, United Radiant Technology stock appears to be undervalued. The current stock price of NT$23.00 is trading 5.7% below its estimated GF Value™ of NT$24.38. GuruFocus considers United Radiant Technology to be Fairly Valued.

Key valuation signals for ROCO:5315:

  • Beneish M-Score: -2.30
  • GF Value™: NT$24.38 vs. price of NT$23.00 (5.7% below fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the ROCO:5315 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


United Radiant Technology Business Description

Address No.12, Chien-Kuo Road, Fu-Shing Road, T.T.I.P, Tanzi, Tantzu District, Taichung, TWN, 42760
United Radiant Technology Corp is a Taiwan-based company engaged in manufacturing, processing, and selling all kinds of liquid crystal displays (LCDs) and their modules. The company is also involved in the contracting business of LED street lighting projects. The Revenue of the company is generated from sales of goods is generated from sales of LCD modules and LCD products.
78GF Score

Get the complete analysis for ROCO:5315

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$23.00
Price
NT$24.38
GF Value