Lungyen Life Service Co (ROCO:5530) Beneish M-Score: -2.46 (As of Jun. 29, 2026)


ROCO:5530 Lungyen Life Service Co Ltd ROCO:5530
73 GF Score
Price NT$47.05
GF Value NT$46.09
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Lungyen Life Service Co Beneish M-Score?

Lungyen Life Service Co ROCO:5530 -0.21% 73 Beneish M-Score is -2.46 as of Jun. 29, 2026. GuruFocus rates ROCO:5530 with a GF Score™ of 73/100 and a GF Value™ of NT$46.09 (Fairly Valued). The stock has 7 warning signs investors should review. Among 92 Personal Services companies, Lungyen Life Service Co ranks worse than 64.13% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.46 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Lungyen Life Service Co's Beneish M-Score or its related term are showing as below:

ROCO:5530' s Beneish M-Score Range Over the Past 10 Years
Min: -3.02   Med: -2.48   Max: 12.05
Current: -2.46

During the past 13 years, the highest Beneish M-Score of Lungyen Life Service Co was 12.05. The lowest was -3.02. And the median was -2.48.


Lungyen Life Service Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Lungyen Life Service Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lungyen Life Service Co Beneish M-Score Chart

Lungyen Life Service Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.49 -2.70 -2.54 -2.52 -2.46

Lungyen Life Service Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.52 -2.57 -2.52 -2.44 -2.46

ROCO:5530 vs ROL, SCI, FTDR: Beneish M-Score Comparison

For the Personal Services subindustry, Lungyen Life Service Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lungyen Life Service Co Beneish M-Score vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Lungyen Life Service Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Lungyen Life Service Co's Beneish M-Score falls into.


ROCO:5530
73GF Score
Lungyen Life Service Co Ltd ROCO:5530
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lungyen Life Service Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Lungyen Life Service Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9464+0.528 * 1.0173+0.404 * 0.9425+0.892 * 0.973+0.115 * 0.9432
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.069+4.679 * 0.025783-0.327 * 0.9919
=-2.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$6,490 Mil.
Revenue was 893.937 + 820.987 + 1173.371 + 1158.573 = NT$4,047 Mil.
Gross Profit was 522.175 + 458.595 + 745.514 + 665.509 = NT$2,392 Mil.
Total Current Assets was NT$51,325 Mil.
Total Assets was NT$78,701 Mil.
Property, Plant and Equipment(Net PPE) was NT$7,608 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$285 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,564 Mil.
Total Current Liabilities was NT$49,982 Mil.
Long-Term Debt & Capital Lease Obligation was NT$95 Mil.
Net Income was 330.847 + 367.572 + 68.03 + 388.035 = NT$1,154 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was -142.105 + -195.504 + -467.367 + -69.667 = NT$-875 Mil.
Total Receivables was NT$7,048 Mil.
Revenue was 1292.94 + 891.875 + 941.66 + 1032.72 = NT$4,159 Mil.
Gross Profit was 824.085 + 451.102 + 581.398 + 644.215 = NT$2,501 Mil.
Total Current Assets was NT$46,122 Mil.
Total Assets was NT$73,322 Mil.
Property, Plant and Equipment(Net PPE) was NT$7,659 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$270 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,504 Mil.
Total Current Liabilities was NT$46,904 Mil.
Long-Term Debt & Capital Lease Obligation was NT$128 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(6490.01 / 4046.868) / (7047.574 / 4159.195)
=1.603712 / 1.694456
=0.9464

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2500.8 / 4159.195) / (2391.793 / 4046.868)
=0.60127 / 0.591023
=1.0173

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (51324.759 + 7608.464) / 78701.424) / (1 - (46121.616 + 7659.067) / 73322.216)
=0.25118 / 0.266516
=0.9425

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4046.868 / 4159.195
=0.973

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(270.185 / (270.185 + 7659.067)) / (285.163 / (285.163 + 7608.464))
=0.034074 / 0.036126
=0.9432

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1563.946 / 4046.868) / (1503.659 / 4159.195)
=0.386458 / 0.361526
=1.069

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((94.537 + 49981.721) / 78701.424) / ((128.301 + 46904.179) / 73322.216)
=0.636281 / 0.641449
=0.9919

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1154.484 - 0 - -874.643) / 78701.424
=0.025783

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Lungyen Life Service Co has a M-score of -2.46 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.46 mean?
Lungyen Life Service Co (ROCO:5530) has a Beneish M-Score of -2.46 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Lungyen Life Service Co and its competitors. According to the industry distribution chart, Lungyen Life Service Co ranks #59 out of 92 companies in the Personal Services industry, placing it in the top 64.1%.
Is Lungyen Life Service Co's Beneish M-Score too high?
Lungyen Life Service Co's current Beneish M-Score is -2.46. Based on the distribution chart, Lungyen Life Service Co ranks #59 out of 92 companies in the Personal Services industry, which is below the industry midpoint. Overall, Lungyen Life Service Co has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Lungyen Life Service Co's Beneish M-Score compare to ROL and SCI?
According to the Personal Services industry distribution chart, Lungyen Life Service Co ranks #59 out of 92 companies for Beneish M-Score. This places Lungyen Life Service Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Personal Services company?
A good Beneish M-Score depends on the Personal Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Lungyen Life Service Co and its competitors. Lungyen Life Service Co's current Beneish M-Score is -2.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lungyen Life Service Co stock overvalued right now?
Based on GuruFocus' analysis, Lungyen Life Service Co (ROCO:5530) is currently considered Fairly Valued. The stock's GF Value™ is NT$46.09, compared to a current price of NT$47.05 — trading 2.1% above its estimated fair value. The current Beneish M-Score is -2.46. Lungyen Life Service Co's overall GF Score™ is 73/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Lungyen Life Service Co (ROCO:5530), the current Beneish M-Score is -2.46 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lungyen Life Service Co (ROCO:5530) Overvalued in 2026?

Based on GuruFocus' analysis, Lungyen Life Service Co stock appears to be overvalued. The current stock price of NT$47.05 is trading 2.1% above its estimated GF Value™ of NT$46.09. GuruFocus considers Lungyen Life Service Co to be Fairly Valued.

Key valuation signals for ROCO:5530:

  • Beneish M-Score: -2.46
  • GF Value™: NT$46.09 vs. price of NT$47.05 (2.1% above fair value)
  • GF Score™: 73/100 with 7 warning signs

No single metric tells the full story. See the ROCO:5530 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lungyen Life Service Co Business Description

Address No.166, Minquan E. Road, Section 2, 1st Floor, Taipei, TWN
Lungyen Life Service Co Ltd is engaged in the production of funeral facilities and services. The company's operating segments include of five segments: columbarium sales , funeral service, property lease, cemetery operation and others, and construction sales. Columbarium sales segment is engaged in columbarium related business. The funeral service segment is engaged in funeral service business. The property lease segment is engaged in real estate rental. The segment of cemetery operation and others are engaged in management and operation of cemeteries. The construction sales segment is engaged in the construction of buildings and sales of real estate. It generates maximum revenue from Funeral Services segment.
73GF Score

Get the complete analysis for ROCO:5530

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$47.05
Price
NT$46.09
GF Value