Wonderful Hi-Tech Co (ROCO:6190) Beneish M-Score: -2.36 (As of Jun. 28, 2026)


ROCO:6190 Wonderful Hi-Tech Co Ltd ROCO:6190
76 GF Score
Price NT$81.60
GF Value NT$44.94
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Wonderful Hi-Tech Co Beneish M-Score?

Wonderful Hi-Tech Co ROCO:6190 -2.16% 76 Beneish M-Score is -2.36 as of Jun. 28, 2026. GuruFocus rates ROCO:6190 with a GF Score™ of 76/100 and a GF Value™ of NT$44.94 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 2,408 Hardware companies, Wonderful Hi-Tech Co ranks worse than 58.39% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.36 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Wonderful Hi-Tech Co's Beneish M-Score or its related term are showing as below:

ROCO:6190' s Beneish M-Score Range Over the Past 10 Years
Min: -3.08   Med: -2.47   Max: -1.53
Current: -2.36

During the past 13 years, the highest Beneish M-Score of Wonderful Hi-Tech Co was -1.53. The lowest was -3.08. And the median was -2.47.


Wonderful Hi-Tech Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Wonderful Hi-Tech Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wonderful Hi-Tech Co Beneish M-Score Chart

Wonderful Hi-Tech Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.53 -3.08 -3.00 -2.04 -2.36

Wonderful Hi-Tech Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.04 -2.15 -2.60 -2.85 -2.36

ROCO:6190 vs CSCO, CIEN, MSI: Beneish M-Score Comparison

For the Communication Equipment subindustry, Wonderful Hi-Tech Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wonderful Hi-Tech Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Wonderful Hi-Tech Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Wonderful Hi-Tech Co's Beneish M-Score falls into.


ROCO:6190
76GF Score
Wonderful Hi-Tech Co Ltd ROCO:6190
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wonderful Hi-Tech Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Wonderful Hi-Tech Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0123+0.528 * 0.9885+0.404 * 0.8624+0.892 * 1.0608+0.115 * 1.4084
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9015+4.679 * 0.008309-0.327 * 0.9442
=-2.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$2,156 Mil.
Revenue was 2078.5 + 2050.249 + 2242.528 + 2262.346 = NT$8,634 Mil.
Gross Profit was 354.148 + 333.775 + 422.339 + 372.022 = NT$1,482 Mil.
Total Current Assets was NT$5,190 Mil.
Total Assets was NT$8,119 Mil.
Property, Plant and Equipment(Net PPE) was NT$2,047 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$222 Mil.
Selling, General, & Admin. Expense(SGA) was NT$775 Mil.
Total Current Liabilities was NT$2,337 Mil.
Long-Term Debt & Capital Lease Obligation was NT$985 Mil.
Net Income was 99.679 + 94.378 + 65.122 + 116.1 = NT$375 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 46.767 + 271.343 + 30.544 + -40.842 = NT$308 Mil.
Total Receivables was NT$2,008 Mil.
Revenue was 2070.438 + 2202.458 + 2160.742 + 1705.276 = NT$8,139 Mil.
Gross Profit was 335.307 + 368.261 + 410.548 + 267.221 = NT$1,381 Mil.
Total Current Assets was NT$4,638 Mil.
Total Assets was NT$6,873 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,368 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$219 Mil.
Selling, General, & Admin. Expense(SGA) was NT$810 Mil.
Total Current Liabilities was NT$2,857 Mil.
Long-Term Debt & Capital Lease Obligation was NT$121 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2156.319 / 8633.623) / (2008.082 / 8138.914)
=0.249758 / 0.246726
=1.0123

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1381.337 / 8138.914) / (1482.284 / 8633.623)
=0.16972 / 0.171687
=0.9885

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5189.526 + 2046.858) / 8119.371) / (1 - (4638.131 + 1368.493) / 6873.323)
=0.108751 / 0.126096
=0.8624

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8633.623 / 8138.914
=1.0608

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(219.012 / (219.012 + 1368.493)) / (222.278 / (222.278 + 2046.858))
=0.13796 / 0.097957
=1.4084

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(774.724 / 8633.623) / (810.131 / 8138.914)
=0.089733 / 0.099538
=0.9015

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((984.98 + 2336.626) / 8119.371) / ((120.829 + 2857.3) / 6873.323)
=0.409096 / 0.433288
=0.9442

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(375.279 - 0 - 307.812) / 8119.371
=0.008309

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Wonderful Hi-Tech Co has a M-score of -2.36 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.36 mean?
Wonderful Hi-Tech Co (ROCO:6190) has a Beneish M-Score of -2.36 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Wonderful Hi-Tech Co and its competitors. According to the industry distribution chart, Wonderful Hi-Tech Co ranks #1406 out of 2408 companies in the Hardware industry, placing it in the top 58.4%.
Is Wonderful Hi-Tech Co's Beneish M-Score too high?
Wonderful Hi-Tech Co's current Beneish M-Score is -2.36. Based on the distribution chart, Wonderful Hi-Tech Co ranks #1406 out of 2408 companies in the Hardware industry, which is below the industry midpoint. Overall, Wonderful Hi-Tech Co has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wonderful Hi-Tech Co's Beneish M-Score compare to CSCO and CIEN?
According to the Hardware industry distribution chart, Wonderful Hi-Tech Co ranks #1406 out of 2408 companies for Beneish M-Score. This places Wonderful Hi-Tech Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Wonderful Hi-Tech Co and its competitors. Wonderful Hi-Tech Co's current Beneish M-Score is -2.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wonderful Hi-Tech Co stock overvalued right now?
Based on GuruFocus' analysis, Wonderful Hi-Tech Co (ROCO:6190) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$44.94, compared to a current price of NT$81.60 — trading 81.6% above its estimated fair value. The current Beneish M-Score is -2.36. Wonderful Hi-Tech Co's overall GF Score™ is 76/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Wonderful Hi-Tech Co (ROCO:6190), the current Beneish M-Score is -2.36 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wonderful Hi-Tech Co (ROCO:6190) Overvalued in 2026?

Based on GuruFocus' analysis, Wonderful Hi-Tech Co stock appears to be overvalued. The current stock price of NT$81.60 is trading 81.6% above its estimated GF Value™ of NT$44.94. GuruFocus considers Wonderful Hi-Tech Co to be Significantly Overvalued.

Key valuation signals for ROCO:6190:

  • Beneish M-Score: -2.36
  • GF Value™: NT$44.94 vs. price of NT$81.60 (81.6% above fair value)
  • GF Score™: 76/100 with 4 warning signs

No single metric tells the full story. See the ROCO:6190 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wonderful Hi-Tech Co Business Description

Address No. 17, Beiyuan Road, Zhongli District, Taoyuan, TWN, 24891
Wonderful Hi-Tech Co Ltd is engaged in the manufacturing, processing, purchase and sales and import/export business of various types of wires and cables. Its products include patch cord, U/FTP, AI server cables, U/UTP, S/UTP, and F/UTP. It performs the sale of various types of wires and cables as the main source of income. Geographically, it operates in Taiwan, China and Hong Kong, Thailand, Vietnam, and USA with majority of revenue deriving from Taiwan.
76GF Score

Get the complete analysis for ROCO:6190

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$81.60
Price
NT$44.94
GF Value