GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Wonderful Hi-Tech Co Ltd (ROCO:6190) » Definitions » Cyclically Adjusted FCF per Share

Wonderful Hi-Tech Co (ROCO:6190) Cyclically Adjusted FCF per Share : NT$0.81 (As of Dec. 2024)


View and export this data going back to 1998. Start your Free Trial

What is Wonderful Hi-Tech Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wonderful Hi-Tech Co's adjusted free cash flow per share for the three months ended in Dec. 2024 was NT$3.723. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.81 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Wonderful Hi-Tech Co's average Cyclically Adjusted FCF Growth Rate was 28.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wonderful Hi-Tech Co was 5.90% per year. The lowest was -22.20% per year. And the median was -8.15% per year.

As of today (2025-05-13), Wonderful Hi-Tech Co's current stock price is NT$37.45. Wonderful Hi-Tech Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was NT$0.81. Wonderful Hi-Tech Co's Cyclically Adjusted Price-to-FCF of today is 46.23.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wonderful Hi-Tech Co was 706.67. The lowest was 16.85. And the median was 55.40.


Wonderful Hi-Tech Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Wonderful Hi-Tech Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wonderful Hi-Tech Co Cyclically Adjusted FCF per Share Chart

Wonderful Hi-Tech Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.53 -0.20 0.16 0.63 0.81

Wonderful Hi-Tech Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.63 0.60 0.34 0.42 0.81

Competitive Comparison of Wonderful Hi-Tech Co's Cyclically Adjusted FCF per Share

For the Communication Equipment subindustry, Wonderful Hi-Tech Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wonderful Hi-Tech Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Wonderful Hi-Tech Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wonderful Hi-Tech Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Wonderful Hi-Tech Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wonderful Hi-Tech Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=3.723/133.1571*133.1571
=3.723

Current CPI (Dec. 2024) = 133.1571.

Wonderful Hi-Tech Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 1.181 99.621 1.579
201506 -0.440 100.684 -0.582
201509 0.729 100.392 0.967
201512 0.337 99.792 0.450
201603 0.226 100.470 0.300
201606 0.170 101.688 0.223
201609 0.792 101.861 1.035
201612 0.078 101.863 0.102
201703 -0.019 102.862 -0.025
201706 -1.093 103.349 -1.408
201709 -2.523 104.136 -3.226
201712 2.075 104.011 2.656
201803 0.880 105.290 1.113
201806 0.274 106.317 0.343
201809 0.611 106.507 0.764
201812 0.363 105.998 0.456
201903 0.833 107.251 1.034
201906 -0.848 108.070 -1.045
201909 0.468 108.329 0.575
201912 -0.702 108.420 -0.862
202003 0.706 108.902 0.863
202006 0.731 108.767 0.895
202009 -0.335 109.815 -0.406
202012 -1.189 109.897 -1.441
202103 -1.294 111.754 -1.542
202106 -2.996 114.631 -3.480
202109 -1.786 115.734 -2.055
202112 0.198 117.630 0.224
202203 -2.084 121.301 -2.288
202206 0.805 125.017 0.857
202209 3.633 125.227 3.863
202212 3.070 125.222 3.265
202303 -0.624 127.348 -0.652
202306 -0.737 128.729 -0.762
202309 2.945 129.860 3.020
202312 3.381 129.419 3.479
202403 -1.170 131.776 -1.182
202406 -2.310 132.554 -2.321
202409 -0.381 133.029 -0.381
202412 3.723 133.157 3.723

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Wonderful Hi-Tech Co  (ROCO:6190) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wonderful Hi-Tech Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=37.45/0.81
=46.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wonderful Hi-Tech Co was 706.67. The lowest was 16.85. And the median was 55.40.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wonderful Hi-Tech Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Wonderful Hi-Tech Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Wonderful Hi-Tech Co Business Description

Industry
Traded in Other Exchanges
N/A
Address
No. 17, Beiyuan Road, Zhongli District, Taoyuan, TWN, 24891
Wonderful Hi-Tech Co Ltd is engaged in the manufacturing, processing, purchase and sales and import/export business of various types of wires and cables. It offers LAN cable, copper system, FTTH solution, RF coaxial cables, Ultra Fine Wire, Hook-up Wire, Automotive wire, and Computer Cable.

Wonderful Hi-Tech Co Headlines

No Headlines