Arlitech Electronic (ROCO:6432) Beneish M-Score: -2.39 (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6432 Arlitech Electronic Corp ROCO:6432
58 GF Score
Price NT$73.70
GF Value NT$41.39
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Arlitech Electronic Beneish M-Score?

Arlitech Electronic ROCO:6432 -0.67% 58 Beneish M-Score is -2.39 as of Jul. 15, 2026. GuruFocus rates ROCO:6432 with a GF Score™ of 58/100 and a GF Value™ of NT$41.39 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 2,407 Hardware companies, Arlitech Electronic ranks worse than 56.25% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.39 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Arlitech Electronic's Beneish M-Score or its related term are showing as below:

ROCO:6432' s Beneish M-Score Range Over the Past 10 Years
Min: -3.03   Med: -2.41   Max: -1.58
Current: -2.39

During the past 13 years, the highest Beneish M-Score of Arlitech Electronic was -1.58. The lowest was -3.03. And the median was -2.41.


Arlitech Electronic Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Arlitech Electronic's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Arlitech Electronic Beneish M-Score Chart

Arlitech Electronic Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.10 -2.73 -1.58 -3.03 -2.39

Arlitech Electronic Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.03 -2.36 -2.69 -2.61 -2.39

ROCO:6432 vs APH, GLW: Beneish M-Score Comparison

For the Electronic Components subindustry, Arlitech Electronic's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Arlitech Electronic Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Arlitech Electronic's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Arlitech Electronic's Beneish M-Score falls into.


ROCO:6432
58GF Score
Arlitech Electronic Corp ROCO:6432
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Arlitech Electronic Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Arlitech Electronic for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0012+0.528 * 1.1699+0.404 * 0.6206+0.892 * 1.103+0.115 * 1.4678
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7976+4.679 * -0.007855-0.327 * 0.9607
=-2.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$393 Mil.
Revenue was 270.501 + 290.809 + 276.517 + 287.15 = NT$1,125 Mil.
Gross Profit was 55.034 + 67.047 + 60.233 + 67.522 = NT$250 Mil.
Total Current Assets was NT$1,043 Mil.
Total Assets was NT$1,341 Mil.
Property, Plant and Equipment(Net PPE) was NT$221 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$47 Mil.
Selling, General, & Admin. Expense(SGA) was NT$176 Mil.
Total Current Liabilities was NT$414 Mil.
Long-Term Debt & Capital Lease Obligation was NT$33 Mil.
Net Income was 11.939 + 15.744 + -26.694 + 14.508 = NT$15 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 3.874 + 27.143 + 3.096 + -8.082 = NT$26 Mil.
Total Receivables was NT$356 Mil.
Revenue was 248.69 + 274.752 + 266.446 + 230.057 = NT$1,020 Mil.
Gross Profit was 56.142 + 72.137 + 77.416 + 59.29 = NT$265 Mil.
Total Current Assets was NT$1,094 Mil.
Total Assets was NT$1,379 Mil.
Property, Plant and Equipment(Net PPE) was NT$157 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$55 Mil.
Selling, General, & Admin. Expense(SGA) was NT$200 Mil.
Total Current Liabilities was NT$235 Mil.
Long-Term Debt & Capital Lease Obligation was NT$243 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(393.184 / 1124.977) / (356.057 / 1019.945)
=0.349504 / 0.349094
=1.0012

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(264.985 / 1019.945) / (249.836 / 1124.977)
=0.259803 / 0.222081
=1.1699

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1043.148 + 220.535) / 1341.096) / (1 - (1093.88 + 157.061) / 1379.235)
=0.057724 / 0.093018
=0.6206

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1124.977 / 1019.945
=1.103

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(54.831 / (54.831 + 157.061)) / (47.202 / (47.202 + 220.535))
=0.258769 / 0.1763
=1.4678

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(176.195 / 1124.977) / (200.288 / 1019.945)
=0.156621 / 0.196371
=0.7976

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((32.982 + 413.854) / 1341.096) / ((243.233 + 235.106) / 1379.235)
=0.333187 / 0.346815
=0.9607

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(15.497 - 0 - 26.031) / 1341.096
=-0.007855

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Arlitech Electronic has a M-score of -2.39 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.39 mean?
Arlitech Electronic (ROCO:6432) has a Beneish M-Score of -2.39 as of Jul. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Arlitech Electronic and its competitors. According to the industry distribution chart, Arlitech Electronic ranks #1354 out of 2407 companies in the Hardware industry, placing it in the top 56.3%.
Is Arlitech Electronic's Beneish M-Score too high?
Arlitech Electronic's current Beneish M-Score is -2.39. Based on the distribution chart, Arlitech Electronic ranks #1354 out of 2407 companies in the Hardware industry, which is below the industry midpoint. Overall, Arlitech Electronic has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Arlitech Electronic's Beneish M-Score compare to APH and GLW?
According to the Hardware industry distribution chart, Arlitech Electronic ranks #1354 out of 2407 companies for Beneish M-Score. This places Arlitech Electronic in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Arlitech Electronic and its competitors. Arlitech Electronic's current Beneish M-Score is -2.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Arlitech Electronic stock overvalued right now?
Based on GuruFocus' analysis, Arlitech Electronic (ROCO:6432) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$41.39, compared to a current price of NT$73.70 — trading 78.1% above its estimated fair value. The current Beneish M-Score is -2.39. Arlitech Electronic's overall GF Score™ is 58/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Arlitech Electronic (ROCO:6432), the current Beneish M-Score is -2.39 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Arlitech Electronic (ROCO:6432) Overvalued in 2026?

Based on GuruFocus' analysis, Arlitech Electronic stock appears to be overvalued. The current stock price of NT$73.70 is trading 78.1% above its estimated GF Value™ of NT$41.39. GuruFocus considers Arlitech Electronic to be Significantly Overvalued.

Key valuation signals for ROCO:6432:

  • Beneish M-Score: -2.39
  • GF Value™: NT$41.39 vs. price of NT$73.70 (78.1% above fair value)
  • GF Score™: 58/100 with 7 warning signs

No single metric tells the full story. See the ROCO:6432 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Arlitech Electronic Business Description

Address Chung Hsing Road, 14th Floor, No. 646, Section 5, Sanchung District, New Taipei, TWN
Arlitech Electronic Corp is a Taiwan-based company that sells power inductors and other electronic components. It mainly provides Inductors of various types, including Non-Shielded SMD Power Inductor, Shielded SMD Power Inductor, SMD Chip Inductor, EMI Suppression Filter, and DIP Inductor.
58GF Score

Get the complete analysis for ROCO:6432

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$73.70
Price
NT$41.39
GF Value