Trusval Technology Co (ROCO:6667) Beneish M-Score: -1.63 (As of Jul. 18, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6667 Trusval Technology Co Ltd ROCO:6667
96 GF Score
Price NT$242.00
GF Value NT$363.22
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Trusval Technology Co Beneish M-Score?

Trusval Technology Co ROCO:6667 -6.02% 96 Beneish M-Score is -1.63 as of Jul. 18, 2026. GuruFocus rates ROCO:6667 with a GF Score™ of 96/100 and a GF Value™ of NT$363.22 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 2,909 Industrial Products companies, Trusval Technology Co ranks worse than 87.28% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.63 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Trusval Technology Co's Beneish M-Score or its related term are showing as below:

ROCO:6667' s Beneish M-Score Range Over the Past 10 Years
Min: -2.74   Med: -2.21   Max: -1.28
Current: -1.63

During the past 13 years, the highest Beneish M-Score of Trusval Technology Co was -1.28. The lowest was -2.74. And the median was -2.21.


Trusval Technology Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Trusval Technology Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Trusval Technology Co Beneish M-Score Chart

Trusval Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.29 -2.12 -2.48 -1.58 -1.63

Trusval Technology Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.58 -1.06 -0.62 -1.38 -1.63

ROCO:6667 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Trusval Technology Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Trusval Technology Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Trusval Technology Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Trusval Technology Co's Beneish M-Score falls into.


ROCO:6667
96GF Score
Trusval Technology Co Ltd ROCO:6667
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Trusval Technology Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Trusval Technology Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.812+0.528 * 1.1596+0.404 * 1.2111+0.892 * 1.7517+0.115 * 0.8624
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8463+4.679 * 0.039204-0.327 * 1.0202
=-1.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$2,788 Mil.
Revenue was 1694.449 + 1664.277 + 1641.53 + 1354.502 = NT$6,355 Mil.
Gross Profit was 325.28 + 320.262 + 345.39 + 299.752 = NT$1,291 Mil.
Total Current Assets was NT$5,308 Mil.
Total Assets was NT$6,379 Mil.
Property, Plant and Equipment(Net PPE) was NT$645 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$95 Mil.
Selling, General, & Admin. Expense(SGA) was NT$452 Mil.
Total Current Liabilities was NT$3,238 Mil.
Long-Term Debt & Capital Lease Obligation was NT$470 Mil.
Net Income was 186.968 + 154.638 + 157.999 + 154.32 = NT$654 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 386.457 + 99.113 + -99.891 + 18.152 = NT$404 Mil.
Total Receivables was NT$1,960 Mil.
Revenue was 1051.568 + 1146.046 + 788.678 + 641.489 = NT$3,628 Mil.
Gross Profit was 251.766 + 255.946 + 184.263 + 162.474 = NT$854 Mil.
Total Current Assets was NT$3,545 Mil.
Total Assets was NT$4,376 Mil.
Property, Plant and Equipment(Net PPE) was NT$589 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$73 Mil.
Selling, General, & Admin. Expense(SGA) was NT$305 Mil.
Total Current Liabilities was NT$2,054 Mil.
Long-Term Debt & Capital Lease Obligation was NT$440 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2788.125 / 6354.758) / (1960.182 / 3627.781)
=0.438746 / 0.540325
=0.812

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(854.449 / 3627.781) / (1290.684 / 6354.758)
=0.235529 / 0.203105
=1.1596

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5307.678 + 644.941) / 6379.22) / (1 - (3545.294 + 588.867) / 4375.776)
=0.066874 / 0.055216
=1.2111

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6354.758 / 3627.781
=1.7517

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(73.36 / (73.36 + 588.867)) / (95.057 / (95.057 + 644.941))
=0.110778 / 0.128456
=0.8624

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(452.195 / 6354.758) / (305.031 / 3627.781)
=0.071158 / 0.084082
=0.8463

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((470.45 + 3238.445) / 6379.22) / ((439.92 + 2053.9) / 4375.776)
=0.581403 / 0.569915
=1.0202

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(653.925 - 0 - 403.831) / 6379.22
=0.039204

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Trusval Technology Co has a M-score of -1.63 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.63 mean?
Trusval Technology Co (ROCO:6667) has a Beneish M-Score of -1.63 as of Jul. 18, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Trusval Technology Co and its competitors. According to the industry distribution chart, Trusval Technology Co ranks #2539 out of 2909 companies in the Industrial Products industry, placing it in the top 87.3%.
Is Trusval Technology Co's Beneish M-Score too high?
Trusval Technology Co's current Beneish M-Score is -1.63. Based on the distribution chart, Trusval Technology Co ranks #2539 out of 2909 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Trusval Technology Co has a GF Score™ of 96/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Trusval Technology Co's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Trusval Technology Co ranks #2539 out of 2909 companies for Beneish M-Score. This places Trusval Technology Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Trusval Technology Co and its competitors. Trusval Technology Co's current Beneish M-Score is -1.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Trusval Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Trusval Technology Co (ROCO:6667) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$363.22, compared to a current price of NT$242.00 — trading 33.4% below its estimated fair value. The current Beneish M-Score is -1.63. Trusval Technology Co's overall GF Score™ is 96/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Trusval Technology Co (ROCO:6667), the current Beneish M-Score is -1.63 as of Jul. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Trusval Technology Co (ROCO:6667) Overvalued in 2026?

Based on GuruFocus' analysis, Trusval Technology Co stock appears to be undervalued. The current stock price of NT$242.00 is trading 33.4% below its estimated GF Value™ of NT$363.22. GuruFocus considers Trusval Technology Co to be Significantly Undervalued.

Key valuation signals for ROCO:6667:

  • Beneish M-Score: -1.63
  • GF Value™: NT$363.22 vs. price of NT$242.00 (33.4% below fair value)
  • GF Score™: 96/100 with 2 warning signs

No single metric tells the full story. See the ROCO:6667 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Trusval Technology Co Business Description

Address 66 Youyi Road, Gongyili, Zhunan Town, Miaoli, TWN, 35059
Trusval Technology Co Ltd mainly provides system integration engineering services, including chemical supply systems, gas supply systems, slurry supply systems, gas-liquid mixing equipment, instrumentation and control systems, process utility water systems, and process-specific wastewater treatment. Its solutions include Process Functional Water, Special Waste Liquid Treatment in the Manufacturing Process, and System Integration.
96GF Score

Get the complete analysis for ROCO:6667

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$242.00
Price
NT$363.22
GF Value