Wave Power Technology (ROCO:6895) Beneish M-Score: -1.20 (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6895 Wave Power Technology Inc ROCO:6895
65 GF Score
Price NT$126.50
GF Value NT$301.21
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Wave Power Technology Beneish M-Score?

Wave Power Technology ROCO:6895 -6.30% 65 Beneish M-Score is -1.20 as of Jul. 15, 2026. GuruFocus rates ROCO:6895 with a GF Score™ of 65/100 and a GF Value™ of NT$301.21 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 2,910 Industrial Products companies, Wave Power Technology ranks worse than 92.44% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.2 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Wave Power Technology's Beneish M-Score or its related term are showing as below:

ROCO:6895' s Beneish M-Score Range Over the Past 10 Years
Min: -2.96   Med: -1.64   Max: -1.2
Current: -1.2

During the past 8 years, the highest Beneish M-Score of Wave Power Technology was -1.20. The lowest was -2.96. And the median was -1.64.


Wave Power Technology Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Wave Power Technology's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wave Power Technology Beneish M-Score Chart

Wave Power Technology Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 -2.96 -1.64 -1.20

Wave Power Technology Quarterly Data
Dec18 Dec19 Dec20 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.64 -2.05 -1.91 -0.58 -1.20

ROCO:6895 vs VRT, BE: Beneish M-Score Comparison

For the Electrical Equipment & Parts subindustry, Wave Power Technology's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wave Power Technology Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Wave Power Technology's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Wave Power Technology's Beneish M-Score falls into.


ROCO:6895
65GF Score
Wave Power Technology Inc ROCO:6895
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wave Power Technology Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Wave Power Technology for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0434+0.528 * 1.4685+0.404 * 0.9056+0.892 * 2.0562+0.115 * 0.9746
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6006+4.679 * 0.050688-0.327 * 1.6471
=-1.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$308.9 Mil.
Revenue was 281.664 + 278.646 + 185.788 + 104.674 = NT$850.8 Mil.
Gross Profit was 62.462 + 89 + 71.089 + 38.951 = NT$261.5 Mil.
Total Current Assets was NT$877.5 Mil.
Total Assets was NT$1,363.6 Mil.
Property, Plant and Equipment(Net PPE) was NT$381.8 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$40.5 Mil.
Selling, General, & Admin. Expense(SGA) was NT$60.7 Mil.
Total Current Liabilities was NT$277.9 Mil.
Long-Term Debt & Capital Lease Obligation was NT$18.1 Mil.
Net Income was 34.073 + 54.031 + 22.575 + 12.518 = NT$123.2 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0.0 Mil.
Cash Flow from Operations was 64.258 + -54.481 + 39.195 + 5.109 = NT$54.1 Mil.
Total Receivables was NT$144.0 Mil.
Revenue was 156.334 + 98.432 + 87.527 + 71.473 = NT$413.8 Mil.
Gross Profit was 74.424 + 48.26 + 33.406 + 30.669 = NT$186.8 Mil.
Total Current Assets was NT$818.4 Mil.
Total Assets was NT$1,176.1 Mil.
Property, Plant and Equipment(Net PPE) was NT$258.4 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$26.6 Mil.
Selling, General, & Admin. Expense(SGA) was NT$49.2 Mil.
Total Current Liabilities was NT$129.4 Mil.
Long-Term Debt & Capital Lease Obligation was NT$25.5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(308.914 / 850.772) / (143.985 / 413.766)
=0.363098 / 0.347987
=1.0434

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(186.759 / 413.766) / (261.502 / 850.772)
=0.451364 / 0.30737
=1.4685

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (877.524 + 381.805) / 1363.55) / (1 - (818.447 + 258.37) / 1176.086)
=0.076434 / 0.084406
=0.9056

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=850.772 / 413.766
=2.0562

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(26.633 / (26.633 + 258.37)) / (40.49 / (40.49 + 381.805))
=0.093448 / 0.095881
=0.9746

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(60.741 / 850.772) / (49.185 / 413.766)
=0.071395 / 0.118872
=0.6006

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((18.087 + 277.887) / 1363.55) / ((25.549 + 129.438) / 1176.086)
=0.217061 / 0.131782
=1.6471

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(123.197 - 0 - 54.081) / 1363.55
=0.050688

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Wave Power Technology has a M-score of -1.20 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.20 mean?
Wave Power Technology (ROCO:6895) has a Beneish M-Score of -1.20 as of Jul. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Wave Power Technology and its competitors. According to the industry distribution chart, Wave Power Technology ranks #2690 out of 2910 companies in the Industrial Products industry, placing it in the top 92.4%.
Is Wave Power Technology's Beneish M-Score too high?
Wave Power Technology's current Beneish M-Score is -1.20. Based on the distribution chart, Wave Power Technology ranks #2690 out of 2910 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Wave Power Technology has a GF Score™ of 65/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Wave Power Technology's Beneish M-Score compare to VRT and BE?
According to the Industrial Products industry distribution chart, Wave Power Technology ranks #2690 out of 2910 companies for Beneish M-Score. This places Wave Power Technology in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Wave Power Technology and its competitors. Wave Power Technology's current Beneish M-Score is -1.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wave Power Technology stock overvalued right now?
Based on GuruFocus' analysis, Wave Power Technology (ROCO:6895) is currently considered Possible Value Trap. The stock's GF Value™ is NT$301.21, compared to a current price of NT$126.50 — trading 58% below its estimated fair value. The current Beneish M-Score is -1.20. Wave Power Technology's overall GF Score™ is 65/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Wave Power Technology (ROCO:6895), the current Beneish M-Score is -1.20 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wave Power Technology (ROCO:6895) Overvalued in 2026?

Based on GuruFocus' analysis, Wave Power Technology stock appears to be undervalued. The current stock price of NT$126.50 is trading 58% below its estimated GF Value™ of NT$301.21. GuruFocus considers Wave Power Technology to be Possible Value Trap.

Key valuation signals for ROCO:6895:

  • Beneish M-Score: -1.20
  • GF Value™: NT$301.21 vs. price of NT$126.50 (58% below fair value)
  • GF Score™: 65/100 with 4 warning signs

No single metric tells the full story. See the ROCO:6895 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wave Power Technology Business Description

Address No. 31, Lane 598, Zhongzheng Road, Miaoli County, Toufen City, TWN, 35151
Wave Power Technology Inc manufactures and distributes electrical power equipment. Its products are based on proprietary 4-H technology associated with high power, frequency, voltage, and vacuum. Its product portfolio comprises of Microwave Generator, Industrial Magnetron, Variable Capacitor, Feedthrough, Vacuum View Port, High-voltage Break-off Section, Magnet, Heater, and Hermetic Sealing.
65GF Score

Get the complete analysis for ROCO:6895

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$126.50
Price
NT$301.21
GF Value