Neousys Technology (ROCO:6922) Beneish M-Score: -2.25 (As of Jul. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6922 Neousys Technology Inc ROCO:6922
72 GF Score
Price NT$180.00
GF Value NT$181.94
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Neousys Technology Beneish M-Score?

Neousys Technology ROCO:6922 +1.41% 72 Beneish M-Score is -2.25 as of Jul. 13, 2026. GuruFocus rates ROCO:6922 with a GF Score™ of 72/100 and a GF Value™ of NT$181.94 (Fairly Valued). The stock has 3 warning signs investors should review. Among 2,408 Hardware companies, Neousys Technology ranks worse than 67.07% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.25 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Neousys Technology's Beneish M-Score or its related term are showing as below:

ROCO:6922' s Beneish M-Score Range Over the Past 10 Years
Min: -2.98   Med: -2.25   Max: -1.61
Current: -2.25

During the past 7 years, the highest Beneish M-Score of Neousys Technology was -1.61. The lowest was -2.98. And the median was -2.25.


Neousys Technology Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Neousys Technology's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Neousys Technology Beneish M-Score Chart

Neousys Technology Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 -2.98 -1.61 -2.25

Neousys Technology Quarterly Data
Dec19 Dec20 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.61 -1.12 -1.87 -2.35 -2.25

ROCO:6922 vs SNDK, DELL, STX: Beneish M-Score Comparison

For the Computer Hardware subindustry, Neousys Technology's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Neousys Technology Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Neousys Technology's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Neousys Technology's Beneish M-Score falls into.


ROCO:6922
72GF Score
Neousys Technology Inc ROCO:6922
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Neousys Technology Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Neousys Technology for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8822+0.528 * 1.0334+0.404 * 0.848+0.892 * 1.1367+0.115 * 1.3257
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9293+4.679 * 0.04804-0.327 * 1.0352
=-2.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$77 Mil.
Revenue was 350.915 + 454.452 + 419.166 + 418.369 = NT$1,643 Mil.
Gross Profit was 140.088 + 201.518 + 169.622 + 178.796 = NT$690 Mil.
Total Current Assets was NT$1,057 Mil.
Total Assets was NT$2,003 Mil.
Property, Plant and Equipment(Net PPE) was NT$864 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$31 Mil.
Selling, General, & Admin. Expense(SGA) was NT$321 Mil.
Total Current Liabilities was NT$384 Mil.
Long-Term Debt & Capital Lease Obligation was NT$567 Mil.
Net Income was 30.421 + 76.942 + 14.179 + 65.346 = NT$187 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was -95.465 + -1.957 + 131.255 + 56.854 = NT$91 Mil.
Total Receivables was NT$77 Mil.
Revenue was 403.382 + 350.381 + 352.378 + 339.191 = NT$1,445 Mil.
Gross Profit was 167.183 + 151.07 + 157.053 + 151.993 = NT$627 Mil.
Total Current Assets was NT$1,040 Mil.
Total Assets was NT$1,798 Mil.
Property, Plant and Equipment(Net PPE) was NT$672 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$32 Mil.
Selling, General, & Admin. Expense(SGA) was NT$304 Mil.
Total Current Liabilities was NT$333 Mil.
Long-Term Debt & Capital Lease Obligation was NT$492 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(77.409 / 1642.902) / (77.196 / 1445.332)
=0.047117 / 0.053411
=0.8822

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(627.299 / 1445.332) / (690.024 / 1642.902)
=0.434017 / 0.420003
=1.0334

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1056.579 + 864.49) / 2002.534) / (1 - (1039.541 + 672.348) / 1798.149)
=0.040681 / 0.047972
=0.848

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1642.902 / 1445.332
=1.1367

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(32.054 / (32.054 + 672.348)) / (30.729 / (30.729 + 864.49))
=0.045505 / 0.034326
=1.3257

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(321.472 / 1642.902) / (304.343 / 1445.332)
=0.195673 / 0.21057
=0.9293

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((567.035 + 384.205) / 2002.534) / ((491.837 + 333.297) / 1798.149)
=0.475018 / 0.45888
=1.0352

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(186.888 - 0 - 90.687) / 2002.534
=0.04804

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Neousys Technology has a M-score of -2.25 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.25 mean?
Neousys Technology (ROCO:6922) has a Beneish M-Score of -2.25 as of Jul. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Neousys Technology and its competitors. According to the industry distribution chart, Neousys Technology ranks #1615 out of 2408 companies in the Hardware industry, placing it in the top 67.1%.
Is Neousys Technology's Beneish M-Score too high?
Neousys Technology's current Beneish M-Score is -2.25. Based on the distribution chart, Neousys Technology ranks #1615 out of 2408 companies in the Hardware industry, which is below the industry midpoint. Overall, Neousys Technology has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Neousys Technology's Beneish M-Score compare to SNDK and DELL?
According to the Hardware industry distribution chart, Neousys Technology ranks #1615 out of 2408 companies for Beneish M-Score. This places Neousys Technology in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Neousys Technology and its competitors. Neousys Technology's current Beneish M-Score is -2.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Neousys Technology stock overvalued right now?
Based on GuruFocus' analysis, Neousys Technology (ROCO:6922) is currently considered Fairly Valued. The stock's GF Value™ is NT$181.94, compared to a current price of NT$180.00 — trading 1.1% below its estimated fair value. The current Beneish M-Score is -2.25. Neousys Technology's overall GF Score™ is 72/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Neousys Technology (ROCO:6922), the current Beneish M-Score is -2.25 as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Neousys Technology (ROCO:6922) Overvalued in 2026?

Based on GuruFocus' analysis, Neousys Technology stock appears to be undervalued. The current stock price of NT$180.00 is trading 1.1% below its estimated GF Value™ of NT$181.94. GuruFocus considers Neousys Technology to be Fairly Valued.

Key valuation signals for ROCO:6922:

  • Beneish M-Score: -2.25
  • GF Value™: NT$181.94 vs. price of NT$180.00 (1.1% below fair value)
  • GF Score™: 72/100 with 3 warning signs

No single metric tells the full story. See the ROCO:6922 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Neousys Technology Business Description

Address No.868-3, Zhongzheng Road, 15th Floor, Zhonghe District, New Taipei City, TWN, 23586
Neousys Technology Inc designs and manufactures industrial-grade rugged embedded computers and systems with core expertise ranging from embedded computing to data acquisition and processing. Its product line comprises Wide temperature range fanless computers, Rugged embedded industrial computing, Machine vision controller, In-vehicle fanless computer, Ultra compact fanless embedded computer, Surveillance/ video analytics computing, and GPU computing platform. The company's segment include: Taiwan, United States, Mainland China, and Germany. It derives maximum revenue from Taiwan.
72GF Score

Get the complete analysis for ROCO:6922

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$180.00
Price
NT$181.94
GF Value