Coasia Electronics (ROCO:8096) Beneish M-Score: -2.54 (As of Jul. 08, 2026)


ROCO:8096 Coasia Electronics Corp ROCO:8096
49 GF Score
Price NT$154.50
GF Value NT$47.54
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Coasia Electronics Beneish M-Score?

Coasia Electronics ROCO:8096 -7.76% 49 Beneish M-Score is -2.54 as of Jul. 08, 2026. GuruFocus rates ROCO:8096 with a GF Score™ of 49/100 and a GF Value™ of NT$47.54 (Significantly Overvalued). The stock has 8 warning signs investors should review. Among 987 Semiconductors companies, Coasia Electronics ranks better than 57.14% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.54 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Coasia Electronics's Beneish M-Score or its related term are showing as below:

ROCO:8096' s Beneish M-Score Range Over the Past 10 Years
Min: -3.92   Med: -2.43   Max: -0.83
Current: -2.54

During the past 13 years, the highest Beneish M-Score of Coasia Electronics was -0.83. The lowest was -3.92. And the median was -2.43.


Coasia Electronics Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Coasia Electronics's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Coasia Electronics Beneish M-Score Chart

Coasia Electronics Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.74 -3.42 -1.78 -1.41 -2.54

Coasia Electronics Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.41 -0.97 -1.74 -2.25 -2.54

ROCO:8096 vs NVDA, AVGO, MU: Beneish M-Score Comparison

For the Semiconductors subindustry, Coasia Electronics's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coasia Electronics Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Coasia Electronics's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Coasia Electronics's Beneish M-Score falls into.


ROCO:8096
49GF Score
Coasia Electronics Corp ROCO:8096
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Coasia Electronics Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Coasia Electronics for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0744+0.528 * 0.7985+0.404 * 1.1129+0.892 * 1.2283+0.115 * 0.9106
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8966+4.679 * -0.063295-0.327 * 0.9618
=-2.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$4,242 Mil.
Revenue was 7830.787 + 5500.415 + 6837.502 + 14526.906 = NT$34,696 Mil.
Gross Profit was 271.121 + 109.079 + 164.882 + 712.314 = NT$1,257 Mil.
Total Current Assets was NT$7,896 Mil.
Total Assets was NT$8,577 Mil.
Property, Plant and Equipment(Net PPE) was NT$203 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$38 Mil.
Selling, General, & Admin. Expense(SGA) was NT$591 Mil.
Total Current Liabilities was NT$5,876 Mil.
Long-Term Debt & Capital Lease Obligation was NT$12 Mil.
Net Income was 46.098 + 0.15 + -75.597 + 161.927 = NT$133 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was -1342.416 + 928.101 + 1214.366 + -124.568 = NT$675 Mil.
Total Receivables was NT$3,214 Mil.
Revenue was 6828.93 + 6845.102 + 7232.039 + 7340.329 = NT$28,246 Mil.
Gross Profit was 283.16 + 138.487 + 185.835 + 209.907 = NT$817 Mil.
Total Current Assets was NT$8,661 Mil.
Total Assets was NT$9,354 Mil.
Property, Plant and Equipment(Net PPE) was NT$223 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$37 Mil.
Selling, General, & Admin. Expense(SGA) was NT$537 Mil.
Total Current Liabilities was NT$6,655 Mil.
Long-Term Debt & Capital Lease Obligation was NT$21 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4241.564 / 34695.61) / (3213.893 / 28246.4)
=0.122251 / 0.113781
=1.0744

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(817.389 / 28246.4) / (1257.396 / 34695.61)
=0.028938 / 0.036241
=0.7985

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (7896.386 + 202.552) / 8577.33) / (1 - (8661.393 + 223.355) / 9353.52)
=0.055774 / 0.050117
=1.1129

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=34695.61 / 28246.4
=1.2283

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(37.492 / (37.492 + 223.355)) / (37.964 / (37.964 + 202.552))
=0.143732 / 0.157844
=0.9106

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(590.943 / 34695.61) / (536.591 / 28246.4)
=0.017032 / 0.018997
=0.8966

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((12.178 + 5875.967) / 8577.33) / ((21.295 + 6654.681) / 9353.52)
=0.686478 / 0.713739
=0.9618

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(132.578 - 0 - 675.483) / 8577.33
=-0.063295

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Coasia Electronics has a M-score of -2.54 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.54 mean?
Coasia Electronics (ROCO:8096) has a Beneish M-Score of -2.54 as of Jul. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Coasia Electronics and its competitors. According to the industry distribution chart, Coasia Electronics ranks #423 out of 987 companies in the Semiconductors industry, placing it in the top 42.9%.
Is Coasia Electronics' Beneish M-Score too high?
Coasia Electronics' current Beneish M-Score is -2.54. Based on the distribution chart, Coasia Electronics ranks #423 out of 987 companies in the Semiconductors industry, which is above the industry midpoint. Overall, Coasia Electronics has a GF Score™ of 49/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Coasia Electronics' Beneish M-Score compare to NVDA and AVGO?
According to the Semiconductors industry distribution chart, Coasia Electronics ranks #423 out of 987 companies for Beneish M-Score. This puts Coasia Electronics in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Coasia Electronics and its competitors. Coasia Electronics's current Beneish M-Score is -2.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Coasia Electronics stock overvalued right now?
Based on GuruFocus' analysis, Coasia Electronics (ROCO:8096) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$47.54, compared to a current price of NT$154.50 — trading 225% above its estimated fair value. The current Beneish M-Score is -2.54. Coasia Electronics' overall GF Score™ is 49/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Coasia Electronics (ROCO:8096), the current Beneish M-Score is -2.54 as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Coasia Electronics (ROCO:8096) Overvalued in 2026?

Based on GuruFocus' analysis, Coasia Electronics stock appears to be overvalued. The current stock price of NT$154.50 is trading 225% above its estimated GF Value™ of NT$47.54. GuruFocus considers Coasia Electronics to be Significantly Overvalued.

Key valuation signals for ROCO:8096:

  • Beneish M-Score: -2.54
  • GF Value™: NT$47.54 vs. price of NT$154.50 (225% above fair value)
  • GF Score™: 49/100 with 8 warning signs

No single metric tells the full story. See the ROCO:8096 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Coasia Electronics Business Description

Address Park Street, 13th Floor, No. 3-2, Nangang District, Taipei, TWN, 115
Coasia Electronics Corp is mainly engaged in providing IC system solutions and related components in Taiwan. The company offers technology services, mobile, memory, display and image solutions, consumer electronics solutions and reference platforms. The business activities of the group are research, development and design of integrated circuits, international trade, electronic component manufacturing, product design, electronic material wholesale and intellectual property rights. The company is distributed in three geographic segments, namely Hong Kong Group, Taiwan Group, and Asia Group with key revenue from Hong Kong Group region.
49GF Score

Get the complete analysis for ROCO:8096

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$154.50
Price
NT$47.54
GF Value