Aldawaa Medical Services Co (SAU:4163) Beneish M-Score: -2.76 (As of Jun. 29, 2026)


SAU:4163 Aldawaa Medical Services Co SAU:4163
50 GF Score
Price ﷼43.42
GF Value ﷼88.54
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Aldawaa Medical Services Co Beneish M-Score?

Aldawaa Medical Services Co SAU:4163 +0.09% 50 Beneish M-Score is -2.76 as of Jun. 29, 2026. GuruFocus rates SAU:4163 with a GF Score™ of 50/100 and a GF Value™ of ﷼88.54 (Significantly Undervalued). The stock has 5 warning signs investors should review. Among 630 Healthcare Providers & Services companies, Aldawaa Medical Services Co ranks better than 65.24% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.76 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Aldawaa Medical Services Co's Beneish M-Score or its related term are showing as below:

SAU:4163' s Beneish M-Score Range Over the Past 10 Years
Min: -3.39   Med: -2.59   Max: -1.35
Current: -2.76

During the past 5 years, the highest Beneish M-Score of Aldawaa Medical Services Co was -1.35. The lowest was -3.39. And the median was -2.59.


Aldawaa Medical Services Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Aldawaa Medical Services Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aldawaa Medical Services Co Beneish M-Score Chart

Aldawaa Medical Services Co Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 -2.46 -2.44 -3.01

Aldawaa Medical Services Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.35 -2.19 -2.72 -3.01 -2.76

Aldawaa Medical Services Co Beneish M-Score Competitor Comparison

For the Pharmaceutical Retailers subindustry, Aldawaa Medical Services Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aldawaa Medical Services Co Beneish M-Score vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Aldawaa Medical Services Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Aldawaa Medical Services Co's Beneish M-Score falls into.


SAU:4163
50GF Score
Aldawaa Medical Services Co SAU:4163
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aldawaa Medical Services Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Aldawaa Medical Services Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8971+0.528 * 1.0137+0.404 * 1.2291+0.892 * 1.0034+0.115 * 0.9721
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0565+4.679 * -0.056671-0.327 * 1.034
=-2.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ﷼704 Mil.
Revenue was 1545.375 + 1682.901 + 1702.802 + 1685.573 = ﷼6,617 Mil.
Gross Profit was 549.971 + 585.479 + 592.536 + 590.494 = ﷼2,318 Mil.
Total Current Assets was ﷼2,956 Mil.
Total Assets was ﷼5,687 Mil.
Property, Plant and Equipment(Net PPE) was ﷼2,632 Mil.
Depreciation, Depletion and Amortization(DDA) was ﷼421 Mil.
Selling, General, & Admin. Expense(SGA) was ﷼319 Mil.
Total Current Liabilities was ﷼2,512 Mil.
Long-Term Debt & Capital Lease Obligation was ﷼1,480 Mil.
Net Income was 22.253 + 60.949 + 69.064 + 86.573 = ﷼239 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ﷼0 Mil.
Cash Flow from Operations was 134.768 + 188.424 + 190.997 + 46.919 = ﷼561 Mil.
Total Receivables was ﷼782 Mil.
Revenue was 1664.921 + 1700.299 + 1634.148 + 1595.129 = ﷼6,594 Mil.
Gross Profit was 604.605 + 603.006 + 564.438 + 570.296 = ﷼2,342 Mil.
Total Current Assets was ﷼2,619 Mil.
Total Assets was ﷼5,211 Mil.
Property, Plant and Equipment(Net PPE) was ﷼2,519 Mil.
Depreciation, Depletion and Amortization(DDA) was ﷼390 Mil.
Selling, General, & Admin. Expense(SGA) was ﷼301 Mil.
Total Current Liabilities was ﷼2,233 Mil.
Long-Term Debt & Capital Lease Obligation was ﷼1,305 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(704.219 / 6616.651) / (782.334 / 6594.497)
=0.106431 / 0.118634
=0.8971

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2342.345 / 6594.497) / (2318.48 / 6616.651)
=0.355197 / 0.350401
=1.0137

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2956.453 + 2632.281) / 5686.616) / (1 - (2618.983 + 2518.883) / 5210.837)
=0.017213 / 0.014004
=1.2291

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6616.651 / 6594.497
=1.0034

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(390.169 / (390.169 + 2518.883)) / (421.323 / (421.323 + 2632.281))
=0.134122 / 0.137976
=0.9721

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(318.797 / 6616.651) / (300.73 / 6594.497)
=0.048181 / 0.045603
=1.0565

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1480.403 + 2512.495) / 5686.616) / ((1305.012 + 2233.37) / 5210.837)
=0.702157 / 0.679043
=1.034

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(238.839 - 0 - 561.108) / 5686.616
=-0.056671

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Aldawaa Medical Services Co has a M-score of -2.76 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.76 mean?
Aldawaa Medical Services Co (SAU:4163) has a Beneish M-Score of -2.76 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Aldawaa Medical Services Co and its competitors. According to the industry distribution chart, Aldawaa Medical Services Co ranks #219 out of 630 companies in the Healthcare Providers & Services industry, placing it in the top 34.8%.
Is Aldawaa Medical Services Co's Beneish M-Score too high?
Aldawaa Medical Services Co's current Beneish M-Score is -2.76. Based on the distribution chart, Aldawaa Medical Services Co ranks #219 out of 630 companies in the Healthcare Providers & Services industry, which is above the industry midpoint. Overall, Aldawaa Medical Services Co has a GF Score™ of 50/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Aldawaa Medical Services Co's Beneish M-Score compare to competitors?
According to the Healthcare Providers & Services industry distribution chart, Aldawaa Medical Services Co ranks #219 out of 630 companies for Beneish M-Score. This puts Aldawaa Medical Services Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Healthcare Providers & Services company?
A good Beneish M-Score depends on the Healthcare Providers & Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Aldawaa Medical Services Co and its competitors. Aldawaa Medical Services Co's current Beneish M-Score is -2.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aldawaa Medical Services Co stock overvalued right now?
Based on GuruFocus' analysis, Aldawaa Medical Services Co (SAU:4163) is currently considered Significantly Undervalued. The stock's GF Value™ is ﷼88.54, compared to a current price of ﷼43.42 — trading 51% below its estimated fair value. The current Beneish M-Score is -2.76. Aldawaa Medical Services Co's overall GF Score™ is 50/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Aldawaa Medical Services Co (SAU:4163), the current Beneish M-Score is -2.76 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aldawaa Medical Services Co (SAU:4163) Overvalued in 2026?

Based on GuruFocus' analysis, Aldawaa Medical Services Co stock appears to be undervalued. The current stock price of ﷼43.42 is trading 51% below its estimated GF Value™ of ﷼88.54. GuruFocus considers Aldawaa Medical Services Co to be Significantly Undervalued.

Key valuation signals for SAU:4163:

  • Beneish M-Score: -2.76
  • GF Value™: ﷼88.54 vs. price of ﷼43.42 (51% below fair value)
  • GF Score™: 50/100 with 5 warning signs

No single metric tells the full story. See the SAU:4163 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aldawaa Medical Services Co Business Description

Address Prince Naif Street. Cross 23, P.O. Box 4326, Al Khobar, SAU, 31952
Aldawaa Medical Services Co is engaged in online wholesale of pharmaceutical products, pharmaceutical agents, wholesale of pharmaceutical goods, related pharmacy activities, pharmaceutical warehousing activities, retail of medical equipment and other equipment, online retailing, land transport of goods, providing delivery services via electronic platforms, managing and renting self-storage stores and manufacturing of single-use medical products and disposables.
50GF Score

Get the complete analysis for SAU:4163

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

﷼43.42
Price
﷼88.54
GF Value