Grand Banks Yachts (SGX:G50) Beneish M-Score: -3.02 (As of Aug. 07, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SGX:G50 Grand Banks Yachts Ltd SGX:G50
66 GF Score
Price S$0.73
GF Value S$0.63
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Grand Banks Yachts Beneish M-Score?

Grand Banks Yachts SGX:G50 66 Beneish M-Score is -3.02 as of Aug. 07, 2026. GuruFocus rates SGX:G50 with a GF Score™ of 66/100 and a GF Value™ of S$0.63 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 817 Travel & Leisure companies, Grand Banks Yachts ranks better than 78.21% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.02 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Grand Banks Yachts's Beneish M-Score or its related term are showing as below:

SGX:G50' s Beneish M-Score Range Over the Past 10 Years
Min: -5.12   Med: -2.4   Max: 2.05
Current: -3.02

During the past 13 years, the highest Beneish M-Score of Grand Banks Yachts was 2.05. The lowest was -5.12. And the median was -2.40.


Grand Banks Yachts Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Grand Banks Yachts's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grand Banks Yachts Beneish M-Score Chart

Grand Banks Yachts Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.12 2.05 -2.40 -2.16 -3.02

Grand Banks Yachts Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.16 0.00 -3.02 0.00

SGX:G50 vs AS, HAS, LTH: Beneish M-Score Comparison

For the Leisure subindustry, Grand Banks Yachts's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grand Banks Yachts Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Grand Banks Yachts's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Grand Banks Yachts's Beneish M-Score falls into.


SGX:G50
66GF Score
Grand Banks Yachts Ltd SGX:G50
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grand Banks Yachts Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Grand Banks Yachts for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.428+0.528 * 1.271+0.404 * 0.6367+0.892 * 1.2145+0.115 * 1.6952
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9409+4.679 * -0.072526-0.327 * 0.8671
=-3.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun25) TTM:Last Year (Jun24) TTM:
Total Receivables was S$11.2 Mil.
Revenue was S$162.3 Mil.
Gross Profit was S$48.5 Mil.
Total Current Assets was S$97.8 Mil.
Total Assets was S$179.6 Mil.
Property, Plant and Equipment(Net PPE) was S$74.6 Mil.
Depreciation, Depletion and Amortization(DDA) was S$5.9 Mil.
Selling, General, & Admin. Expense(SGA) was S$22.4 Mil.
Total Current Liabilities was S$53.1 Mil.
Long-Term Debt & Capital Lease Obligation was S$5.6 Mil.
Net Income was S$18.2 Mil.
Gross Profit was S$0.0 Mil.
Cash Flow from Operations was S$31.2 Mil.
Total Receivables was S$21.6 Mil.
Revenue was S$133.7 Mil.
Gross Profit was S$50.7 Mil.
Total Current Assets was S$95.3 Mil.
Total Assets was S$144.4 Mil.
Property, Plant and Equipment(Net PPE) was S$40.1 Mil.
Depreciation, Depletion and Amortization(DDA) was S$5.7 Mil.
Selling, General, & Admin. Expense(SGA) was S$19.6 Mil.
Total Current Liabilities was S$50.7 Mil.
Long-Term Debt & Capital Lease Obligation was S$3.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(11.229 / 162.316) / (21.605 / 133.653)
=0.06918 / 0.16165
=0.428

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(50.725 / 133.653) / (48.467 / 162.316)
=0.379528 / 0.298597
=1.271

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (97.809 + 74.633) / 179.633) / (1 - (95.258 + 40.082) / 144.42)
=0.040032 / 0.062872
=0.6367

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=162.316 / 133.653
=1.2145

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5.65 / (5.65 + 40.082)) / (5.867 / (5.867 + 74.633))
=0.123546 / 0.072882
=1.6952

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(22.355 / 162.316) / (19.564 / 133.653)
=0.137725 / 0.146379
=0.9409

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5.565 + 53.131) / 179.633) / ((3.758 + 50.662) / 144.42)
=0.326755 / 0.376818
=0.8671

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(18.221 - 0 - 31.249) / 179.633
=-0.072526

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Grand Banks Yachts has a M-score of -3.02 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.02 mean?
Grand Banks Yachts (SGX:G50) has a Beneish M-Score of -3.02 as of Aug. 07, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Grand Banks Yachts and its competitors. According to the industry distribution chart, Grand Banks Yachts ranks #178 out of 817 companies in the Travel & Leisure industry, placing it in the top 21.8%.
Is Grand Banks Yachts' Beneish M-Score too high?
Grand Banks Yachts' current Beneish M-Score is -3.02. Based on the distribution chart, Grand Banks Yachts ranks #178 out of 817 companies in the Travel & Leisure industry, which is in the top quartile — a strong position relative to peers. Overall, Grand Banks Yachts has a GF Score™ of 66/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Grand Banks Yachts' Beneish M-Score compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Grand Banks Yachts ranks #178 out of 817 companies for Beneish M-Score. This places Grand Banks Yachts in the top 22% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Grand Banks Yachts and its competitors. Grand Banks Yachts's current Beneish M-Score is -3.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grand Banks Yachts stock overvalued right now?
Based on GuruFocus' analysis, Grand Banks Yachts (SGX:G50) is currently considered Modestly Overvalued. The stock's GF Value™ is S$0.63, compared to a current price of S$0.73 — trading 15.9% above its estimated fair value. The current Beneish M-Score is -3.02. Grand Banks Yachts' overall GF Score™ is 66/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Grand Banks Yachts (SGX:G50), the current Beneish M-Score is -3.02 as of Aug. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Grand Banks Yachts (SGX:G50) Overvalued in 2026?

Based on GuruFocus' analysis, Grand Banks Yachts stock appears to be overvalued. The current stock price of S$0.73 is trading 15.9% above its estimated GF Value™ of S$0.63. GuruFocus considers Grand Banks Yachts to be Modestly Overvalued.

Key valuation signals for SGX:G50:

  • Beneish M-Score: -3.02
  • GF Value™: S$0.63 vs. price of S$0.73 (15.9% above fair value)
  • GF Score™: 66/100 with 3 warning signs

No single metric tells the full story. See the SGX:G50 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Grand Banks Yachts Business Description

Address 21 Bukit Batok Crescent, No. 06-74, Wcega Tower, Singapore, SGP, 658065
Grand Banks Yachts Ltd, along with its subsidiaries, is an investment holding company involved in manufacturing, selling, and exporting luxury yachts overseas. The company has two segments: Manufacturing and Trading, and Others. The Manufacturing and Trading segment involves the manufacturing and sale of yachts to end customers. The Others segment includes ancillary sales such as brokerage income, service income, and sales of trade-in boats. The majority of the company's revenue comes from the Manufacturing and Trading of Yachts segment. Geographically, the company exports its products to the United States of America, Europe, Australia, and Asia, with the United States of America generating the maximum revenue.
66GF Score

Get the complete analysis for SGX:G50

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

S$0.73
Price
S$0.63
GF Value