Acrophyte Hospitality Trust (SGX:XZL) Beneish M-Score: -2.90 (As of Jul. 12, 2026)


SGX:XZL Acrophyte Hospitality Trust SGX:XZL
40 GF Score
Price $0.21
GF Value $0.26
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Acrophyte Hospitality Trust Beneish M-Score?

Acrophyte Hospitality Trust SGX:XZL -2.33% 40 Beneish M-Score is -2.90 as of Jul. 12, 2026. GuruFocus rates SGX:XZL with a GF Score™ of 40/100 and a GF Value™ of $0.26 (Modestly Undervalued). The stock has 7 warning signs investors should review. Among 758 REITs companies, Acrophyte Hospitality Trust ranks better than 85.88% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.9 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Acrophyte Hospitality Trust's Beneish M-Score or its related term are showing as below:

SGX:XZL' s Beneish M-Score Range Over the Past 10 Years
Min: -3.57   Med: -2.41   Max: 1.1
Current: -2.9

During the past 10 years, the highest Beneish M-Score of Acrophyte Hospitality Trust was 1.10. The lowest was -3.57. And the median was -2.41.


Acrophyte Hospitality Trust Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Acrophyte Hospitality Trust's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Acrophyte Hospitality Trust Beneish M-Score Chart

Acrophyte Hospitality Trust Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.10 -2.41 -3.57 -0.93 -2.90

Acrophyte Hospitality Trust Semi-Annual Data
Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.57 0.00 -0.93 0.00 -2.90

SGX:XZL vs HST, RHP, APLE: Beneish M-Score Comparison

For the REIT - Hotel & Motel subindustry, Acrophyte Hospitality Trust's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Acrophyte Hospitality Trust Beneish M-Score vs REITs Industry

For the REITs industry and Real Estate sector, Acrophyte Hospitality Trust's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Acrophyte Hospitality Trust's Beneish M-Score falls into.


SGX:XZL
40GF Score
Acrophyte Hospitality Trust SGX:XZL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Acrophyte Hospitality Trust Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Acrophyte Hospitality Trust for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0541+0.528 * 1.0296+0.404 * 0.9067+0.892 * 0.9398+0.115 * 0.9138
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0157+4.679 * -0.078896-0.327 * 1.0272
=-2.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $3.7 Mil.
Revenue was $158.6 Mil.
Gross Profit was $88.9 Mil.
Total Current Assets was $30.7 Mil.
Total Assets was $758.5 Mil.
Property, Plant and Equipment(Net PPE) was $716.0 Mil.
Depreciation, Depletion and Amortization(DDA) was $31.5 Mil.
Selling, General, & Admin. Expense(SGA) was $32.4 Mil.
Total Current Liabilities was $212.0 Mil.
Long-Term Debt & Capital Lease Obligation was $126.0 Mil.
Net Income was $-27.1 Mil.
Gross Profit was $0.0 Mil.
Cash Flow from Operations was $32.8 Mil.
Total Receivables was $3.8 Mil.
Revenue was $168.8 Mil.
Gross Profit was $97.4 Mil.
Total Current Assets was $38.1 Mil.
Total Assets was $780.9 Mil.
Property, Plant and Equipment(Net PPE) was $729.4 Mil.
Depreciation, Depletion and Amortization(DDA) was $29.2 Mil.
Selling, General, & Admin. Expense(SGA) was $34.0 Mil.
Total Current Liabilities was $90.7 Mil.
Long-Term Debt & Capital Lease Obligation was $248.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3.74 / 158.625) / (3.775 / 168.778)
=0.023578 / 0.022367
=1.0541

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(97.377 / 168.778) / (88.892 / 158.625)
=0.576953 / 0.560391
=1.0296

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (30.687 + 716.039) / 758.516) / (1 - (38.131 + 729.426) / 780.945)
=0.015544 / 0.017143
=0.9067

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=158.625 / 168.778
=0.9398

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(29.241 / (29.241 + 729.426)) / (31.53 / (31.53 + 716.039))
=0.038543 / 0.042177
=0.9138

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(32.408 / 158.625) / (33.95 / 168.778)
=0.204306 / 0.201152
=1.0157

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((126.004 + 211.959) / 758.516) / ((248.004 + 90.748) / 780.945)
=0.445558 / 0.433772
=1.0272

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-27.059 - 0 - 32.785) / 758.516
=-0.078896

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Acrophyte Hospitality Trust has a M-score of -2.90 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.90 mean?
Acrophyte Hospitality Trust (SGX:XZL) has a Beneish M-Score of -2.90 as of Jul. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Acrophyte Hospitality Trust and its competitors. According to the industry distribution chart, Acrophyte Hospitality Trust ranks #107 out of 758 companies in the REITs industry, placing it in the top 14.1%.
Is Acrophyte Hospitality Trust's Beneish M-Score too high?
Acrophyte Hospitality Trust's current Beneish M-Score is -2.90. Based on the distribution chart, Acrophyte Hospitality Trust ranks #107 out of 758 companies in the REITs industry, which is in the top quartile — a strong position relative to peers. Overall, Acrophyte Hospitality Trust has a GF Score™ of 40/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Acrophyte Hospitality Trust's Beneish M-Score compare to HST and RHP?
According to the REITs industry distribution chart, Acrophyte Hospitality Trust ranks #107 out of 758 companies for Beneish M-Score. This places Acrophyte Hospitality Trust in the top 14% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a REITs company?
A good Beneish M-Score depends on the REITs industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Acrophyte Hospitality Trust and its competitors. Acrophyte Hospitality Trust's current Beneish M-Score is -2.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Acrophyte Hospitality Trust stock overvalued right now?
Based on GuruFocus' analysis, Acrophyte Hospitality Trust (SGX:XZL) is currently considered Modestly Undervalued. The stock's GF Value™ is $0.26, compared to a current price of $0.21 — trading 19.2% below its estimated fair value. The current Beneish M-Score is -2.90. Acrophyte Hospitality Trust's overall GF Score™ is 40/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Acrophyte Hospitality Trust (SGX:XZL), the current Beneish M-Score is -2.90 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Acrophyte Hospitality Trust (SGX:XZL) Overvalued in 2026?

Based on GuruFocus' analysis, Acrophyte Hospitality Trust stock appears to be undervalued. The current stock price of $0.21 is trading 19.2% below its estimated GF Value™ of $0.26. GuruFocus considers Acrophyte Hospitality Trust to be Modestly Undervalued.

Key valuation signals for SGX:XZL:

  • Beneish M-Score: -2.90
  • GF Value™: $0.26 vs. price of $0.21 (19.2% below fair value)
  • GF Score™: 40/100 with 7 warning signs

No single metric tells the full story. See the SGX:XZL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Acrophyte Hospitality Trust Business Description

Industry Real EstateREITs
Address 10 Anson Road, No. 23-15, International Plaza, Singapore, SGP, 079903
Acrophyte Hospitality Trust invests in a portfolio of income-producing real estate, which is used mainly for hospitality and hospitality-related purposes, located in the United States of America, along with real estate-related assets connected to these operations. The trust offers investors the opportunity to invest in the upscale-select service hospitality sector in key U.S. growth regions. The various hotel brands in its investment portfolio include Hyatt House, Hyatt Place, AC Hotels by Marriott, Courtyard by Marriott, Residence Inn by Marriott, and Home2 Suites by Hilton. The trust's reportable segments include Hyatt, which generates the maximum revenue, Marriott, and Hilton.
40GF Score

Get the complete analysis for SGX:XZL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.21
Price
$0.26
GF Value