Fujian Yanjing Huiquan Brewery Co (SHSE:600573) Beneish M-Score: -0.35 (As of Jul. 31, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600573 Fujian Yanjing Huiquan Brewery Co Ltd SHSE:600573
64 GF Score
Price ¥9.71
GF Value ¥11.42
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Fujian Yanjing Huiquan Brewery Co Beneish M-Score?

Fujian Yanjing Huiquan Brewery Co SHSE:600573 +0.10% 64 Beneish M-Score is -0.35 as of Jul. 31, 2026. GuruFocus rates SHSE:600573 with a GF Score™ of 64/100 and a GF Value™ of ¥11.42 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 199 Beverages - Alcoholic companies, Fujian Yanjing Huiquan Brewery Co ranks worse than 93.97% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.35 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Fujian Yanjing Huiquan Brewery Co's Beneish M-Score or its related term are showing as below:

SHSE:600573' s Beneish M-Score Range Over the Past 10 Years
Min: -5.21   Med: -2.42   Max: 140.38
Current: -0.35

During the past 13 years, the highest Beneish M-Score of Fujian Yanjing Huiquan Brewery Co was 140.38. The lowest was -5.21. And the median was -2.42.


Fujian Yanjing Huiquan Brewery Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Fujian Yanjing Huiquan Brewery Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fujian Yanjing Huiquan Brewery Co Beneish M-Score Chart

Fujian Yanjing Huiquan Brewery Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.83 -2.77 -0.85 -2.37 -1.08

Fujian Yanjing Huiquan Brewery Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.59 -1.54 -2.15 -1.08 -0.35

SHSE:600573 vs STZ, TAP: Beneish M-Score Comparison

For the Beverages - Brewers subindustry, Fujian Yanjing Huiquan Brewery Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fujian Yanjing Huiquan Brewery Co Beneish M-Score vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Fujian Yanjing Huiquan Brewery Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Fujian Yanjing Huiquan Brewery Co's Beneish M-Score falls into.


SHSE:600573
64GF Score
Fujian Yanjing Huiquan Brewery Co Ltd SHSE:600573
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fujian Yanjing Huiquan Brewery Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Fujian Yanjing Huiquan Brewery Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.2222+0.528 * 0.8986+0.404 * 3.6661+0.892 * 1.0032+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.6501+4.679 * 0.013557-0.327 * 0.915
=-0.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥3.4 Mil.
Revenue was 150.647 + 64.571 + 224.43 + 209.99 = ¥649.6 Mil.
Gross Profit was 49.513 + 7.062 + 93.244 + 77.826 = ¥227.6 Mil.
Total Current Assets was ¥1,243.6 Mil.
Total Assets was ¥1,722.0 Mil.
Property, Plant and Equipment(Net PPE) was ¥243.2 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥16.4 Mil.
Total Current Liabilities was ¥337.0 Mil.
Long-Term Debt & Capital Lease Obligation was ¥9.8 Mil.
Net Income was 8.224 + -18.567 + 58.985 + 33.255 = ¥81.9 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0.0 Mil.
Cash Flow from Operations was -0.236 + -100.534 + 76.731 + 82.59 = ¥58.6 Mil.
Total Receivables was ¥1.5 Mil.
Revenue was 141.31 + 56.007 + 243.338 + 206.903 = ¥647.6 Mil.
Gross Profit was 45.284 + -2.244 + 87.281 + 73.589 = ¥203.9 Mil.
Total Current Assets was ¥1,360.8 Mil.
Total Assets was ¥1,683.7 Mil.
Property, Plant and Equipment(Net PPE) was ¥260.2 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥9.9 Mil.
Total Current Liabilities was ¥370.5 Mil.
Long-Term Debt & Capital Lease Obligation was ¥0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3.404 / 649.638) / (1.527 / 647.558)
=0.00524 / 0.002358
=2.2222

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(203.91 / 647.558) / (227.645 / 649.638)
=0.314891 / 0.350418
=0.8986

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1243.61 + 243.217) / 1722.026) / (1 - (1360.779 + 260.24) / 1683.748)
=0.136583 / 0.037256
=3.6661

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=649.638 / 647.558
=1.0032

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 260.24)) / (0 / (0 + 243.217))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(16.412 / 649.638) / (9.914 / 647.558)
=0.025263 / 0.01531
=1.6501

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((9.752 + 336.974) / 1722.026) / ((0 + 370.494) / 1683.748)
=0.201348 / 0.220041
=0.915

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(81.897 - 0 - 58.551) / 1722.026
=0.013557

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Fujian Yanjing Huiquan Brewery Co has a M-score of -0.35 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.35 mean?
Fujian Yanjing Huiquan Brewery Co (SHSE:600573) has a Beneish M-Score of -0.35 as of Jul. 31, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fujian Yanjing Huiquan Brewery Co and its competitors. According to the industry distribution chart, Fujian Yanjing Huiquan Brewery Co ranks #187 out of 199 companies in the Beverages - Alcoholic industry, placing it in the top 94%.
Is Fujian Yanjing Huiquan Brewery Co's Beneish M-Score too high?
Fujian Yanjing Huiquan Brewery Co's current Beneish M-Score is -0.35. Based on the distribution chart, Fujian Yanjing Huiquan Brewery Co ranks #187 out of 199 companies in the Beverages - Alcoholic industry, which is in the bottom quartile relative to peers. Overall, Fujian Yanjing Huiquan Brewery Co has a GF Score™ of 64/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Fujian Yanjing Huiquan Brewery Co's Beneish M-Score compare to STZ and TAP?
According to the Beverages - Alcoholic industry distribution chart, Fujian Yanjing Huiquan Brewery Co ranks #187 out of 199 companies for Beneish M-Score. This places Fujian Yanjing Huiquan Brewery Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Beverages - Alcoholic company?
A good Beneish M-Score depends on the Beverages - Alcoholic industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fujian Yanjing Huiquan Brewery Co and its competitors. Fujian Yanjing Huiquan Brewery Co's current Beneish M-Score is -0.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fujian Yanjing Huiquan Brewery Co stock overvalued right now?
Based on GuruFocus' analysis, Fujian Yanjing Huiquan Brewery Co (SHSE:600573) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥11.42, compared to a current price of ¥9.71 — trading 15% below its estimated fair value. The current Beneish M-Score is -0.35. Fujian Yanjing Huiquan Brewery Co's overall GF Score™ is 64/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Fujian Yanjing Huiquan Brewery Co (SHSE:600573), the current Beneish M-Score is -0.35 as of Jul. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fujian Yanjing Huiquan Brewery Co (SHSE:600573) Overvalued in 2026?

Based on GuruFocus' analysis, Fujian Yanjing Huiquan Brewery Co stock appears to be undervalued. The current stock price of ¥9.71 is trading 15% below its estimated GF Value™ of ¥11.42. GuruFocus considers Fujian Yanjing Huiquan Brewery Co to be Modestly Undervalued.

Key valuation signals for SHSE:600573:

  • Beneish M-Score: -0.35
  • GF Value™: ¥11.42 vs. price of ¥9.71 (15% below fair value)
  • GF Score™: 64/100 with 4 warning signs

No single metric tells the full story. See the SHSE:600573 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fujian Yanjing Huiquan Brewery Co Business Description

Address No. 1999, Huiquan North Road, Luocheng Town, Hui'an County, Fujian Province, Quanzhou, CHN, 362100
Fujian Yanjing Huiquan Brewery Co Ltd manufactures beer. The company has three facilities for the production of beer. The product portfolio includes - Huiquan Yimai beer, Huiquan small fresh beer, Huiquan pure draft beer, Huiquan European knight beer, and Huiquan bottled canned beer.
64GF Score

Get the complete analysis for SHSE:600573

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥9.71
Price
¥11.42
GF Value