Anhui Yingjia Distillery Co (SHSE:603198) Beneish M-Score: -3.07 (As of Jul. 05, 2026)


SHSE:603198 Anhui Yingjia Distillery Co Ltd SHSE:603198
89 GF Score
Price ¥31.58
GF Value ¥47.40
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Anhui Yingjia Distillery Co Beneish M-Score?

Anhui Yingjia Distillery Co SHSE:603198 +3.85% 89 Beneish M-Score is -3.07 as of Jul. 05, 2026. GuruFocus rates SHSE:603198 with a GF Score™ of 89/100 and a GF Value™ of ¥47.40 (Possible Value Trap). The stock has 3 warning signs investors should review. Among 201 Beverages - Alcoholic companies, Anhui Yingjia Distillery Co ranks better than 86.57% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.07 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Anhui Yingjia Distillery Co's Beneish M-Score or its related term are showing as below:

SHSE:603198' s Beneish M-Score Range Over the Past 10 Years
Min: -3.07   Med: -2.43   Max: -1.02
Current: -3.07

During the past 13 years, the highest Beneish M-Score of Anhui Yingjia Distillery Co was -1.02. The lowest was -3.07. And the median was -2.43.


Anhui Yingjia Distillery Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Anhui Yingjia Distillery Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Anhui Yingjia Distillery Co Beneish M-Score Chart

Anhui Yingjia Distillery Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.68 -2.35 -2.05 -1.48 -2.56

Anhui Yingjia Distillery Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.02 -1.83 -1.48 -2.56 -3.07

SHSE:603198 vs BF.B: Beneish M-Score Comparison

For the Beverages - Wineries & Distilleries subindustry, Anhui Yingjia Distillery Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Anhui Yingjia Distillery Co Beneish M-Score vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Anhui Yingjia Distillery Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Anhui Yingjia Distillery Co's Beneish M-Score falls into.


SHSE:603198
89GF Score
Anhui Yingjia Distillery Co Ltd SHSE:603198
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Anhui Yingjia Distillery Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Anhui Yingjia Distillery Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.49+0.528 * 1.0276+0.404 * 0.916+0.892 * 0.8789+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3207+4.679 * 0.008041-0.327 * 0.941
=-3.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥71 Mil.
Revenue was 2229.809 + 1502.805 + 1355.591 + 1112.966 = ¥6,201 Mil.
Gross Profit was 1685.644 + 1088.364 + 951.223 + 760.437 = ¥4,486 Mil.
Total Current Assets was ¥10,435 Mil.
Total Assets was ¥14,630 Mil.
Property, Plant and Equipment(Net PPE) was ¥3,631 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥524 Mil.
Total Current Liabilities was ¥2,439 Mil.
Long-Term Debt & Capital Lease Obligation was ¥499 Mil.
Net Income was 834.575 + 474.455 + 381.008 + 301.668 = ¥1,992 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 1135.461 + 445.86 + 471.896 + -179.15 = ¥1,874 Mil.
Total Receivables was ¥166 Mil.
Revenue was 2047.365 + 1830.315 + 1710.77 + 1466.909 = ¥7,055 Mil.
Gross Profit was 1566.06 + 1334.446 + 1303.147 + 1040.706 = ¥5,244 Mil.
Total Current Assets was ¥10,093 Mil.
Total Assets was ¥13,835 Mil.
Property, Plant and Equipment(Net PPE) was ¥3,161 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥451 Mil.
Total Current Liabilities was ¥2,700 Mil.
Long-Term Debt & Capital Lease Obligation was ¥253 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(71.382 / 6201.171) / (165.729 / 7055.359)
=0.011511 / 0.02349
=0.49

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5244.359 / 7055.359) / (4485.668 / 6201.171)
=0.743316 / 0.723358
=1.0276

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (10434.87 + 3631.392) / 14629.72) / (1 - (10092.632 + 3160.864) / 13835.247)
=0.038515 / 0.042048
=0.916

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6201.171 / 7055.359
=0.8789

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 3160.864)) / (0 / (0 + 3631.392))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(523.614 / 6201.171) / (451.082 / 7055.359)
=0.084438 / 0.063935
=1.3207

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((499.289 + 2438.972) / 14629.72) / ((252.68 + 2700.269) / 13835.247)
=0.200842 / 0.213437
=0.941

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1991.706 - 0 - 1874.067) / 14629.72
=0.008041

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Anhui Yingjia Distillery Co has a M-score of -3.07 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.07 mean?
Anhui Yingjia Distillery Co (SHSE:603198) has a Beneish M-Score of -3.07 as of Jul. 05, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Anhui Yingjia Distillery Co and its competitors. According to the industry distribution chart, Anhui Yingjia Distillery Co ranks #27 out of 201 companies in the Beverages - Alcoholic industry, placing it in the top 13.4%.
Is Anhui Yingjia Distillery Co's Beneish M-Score too high?
Anhui Yingjia Distillery Co's current Beneish M-Score is -3.07. Based on the distribution chart, Anhui Yingjia Distillery Co ranks #27 out of 201 companies in the Beverages - Alcoholic industry, which is in the top quartile — a strong position relative to peers. Overall, Anhui Yingjia Distillery Co has a GF Score™ of 89/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Anhui Yingjia Distillery Co's Beneish M-Score compare to BF.B?
According to the Beverages - Alcoholic industry distribution chart, Anhui Yingjia Distillery Co ranks #27 out of 201 companies for Beneish M-Score. This places Anhui Yingjia Distillery Co in the top 13% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Beverages - Alcoholic company?
A good Beneish M-Score depends on the Beverages - Alcoholic industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Anhui Yingjia Distillery Co and its competitors. Anhui Yingjia Distillery Co's current Beneish M-Score is -3.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Anhui Yingjia Distillery Co stock overvalued right now?
Based on GuruFocus' analysis, Anhui Yingjia Distillery Co (SHSE:603198) is currently considered Possible Value Trap. The stock's GF Value™ is ¥47.40, compared to a current price of ¥31.58 — trading 33.4% below its estimated fair value. The current Beneish M-Score is -3.07. Anhui Yingjia Distillery Co's overall GF Score™ is 89/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Anhui Yingjia Distillery Co (SHSE:603198), the current Beneish M-Score is -3.07 as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Anhui Yingjia Distillery Co (SHSE:603198) Overvalued in 2026?

Based on GuruFocus' analysis, Anhui Yingjia Distillery Co stock appears to be undervalued. The current stock price of ¥31.58 is trading 33.4% below its estimated GF Value™ of ¥47.40. GuruFocus considers Anhui Yingjia Distillery Co to be Possible Value Trap.

Key valuation signals for SHSE:603198:

  • Beneish M-Score: -3.07
  • GF Value™: ¥47.40 vs. price of ¥31.58 (33.4% below fair value)
  • GF Score™: 89/100 with 3 warning signs

No single metric tells the full story. See the SHSE:603198 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Anhui Yingjia Distillery Co Business Description

Address Foziling Town, Huoshan County, Anhui Province, Lu\'an, CHN, 237271
Anhui Yingjia, or Yingjia, is the second-largest baijiu distiller in Anhui province by sales revenue in 2024. The company produces rich-flavored baijiu, and it is one of the well-known brands in the mainstream market in Anhui and its surrounding provinces. Its flagship product, the Dongcang Yearly series, contributed about 50%-60% of the company's sales in 2025. Yingjia is 72% held by Anhui Yingjia Group, following a management buyout in 1997, so ownership comprises mainly Yingjia's management and core employees.
89GF Score

Get the complete analysis for SHSE:603198

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥31.58
Price
¥47.40
GF Value