Shenzhen Kinwong Electronic Co (SHSE:603228) Beneish M-Score: -2.45 (As of Sep. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603228 Shenzhen Kinwong Electronic Co Ltd SHSE:603228
76 GF Score
Price ¥111.75
GF Value ¥37.25
Valuation Significantly Overvalued
! 10 Warning Signs
View Full Analysis

What is Shenzhen Kinwong Electronic Co Beneish M-Score?

Shenzhen Kinwong Electronic Co SHSE:603228 +1.58% 76 Beneish M-Score is -2.45 as of Sep. 13, 2026. GuruFocus rates SHSE:603228 with a GF Score™ of 76/100 and a GF Value™ of ¥37.25 (Significantly Overvalued). The stock has 10 warning signs investors should review. Among 2,402 Hardware companies, Shenzhen Kinwong Electronic Co ranks better than 55.45% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.45 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shenzhen Kinwong Electronic Co's Beneish M-Score or its related term are showing as below:

SHSE:603228' s Beneish M-Score Range Over the Past 10 Years
Min: -3.44   Med: -2.48   Max: 0.34
Current: -2.45

During the past 13 years, the highest Beneish M-Score of Shenzhen Kinwong Electronic Co was 0.34. The lowest was -3.44. And the median was -2.48.


Shenzhen Kinwong Electronic Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shenzhen Kinwong Electronic Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shenzhen Kinwong Electronic Co Beneish M-Score Chart

Shenzhen Kinwong Electronic Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.25 -2.64 -2.77 -2.49 -2.52

Shenzhen Kinwong Electronic Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.46 -2.41 -2.52 -2.47 -2.45

SHSE:603228 vs APH, GLW, TEL: Beneish M-Score Comparison

For the Electronic Components subindustry, Shenzhen Kinwong Electronic Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shenzhen Kinwong Electronic Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Shenzhen Kinwong Electronic Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shenzhen Kinwong Electronic Co's Beneish M-Score falls into.


SHSE:603228
76GF Score
Shenzhen Kinwong Electronic Co Ltd SHSE:603228
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shenzhen Kinwong Electronic Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shenzhen Kinwong Electronic Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8976+0.528 * 1.026+0.404 * 1.0362+0.892 * 1.2115+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8685+4.679 * -0.01603-0.327 * 1.1331
=-2.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was ¥6,363 Mil.
Revenue was 4719.507 + 3891.972 + 4225.457 + 3987.409 = ¥16,824 Mil.
Gross Profit was 1011.319 + 730.18 + 910.901 + 875.462 = ¥3,528 Mil.
Total Current Assets was ¥13,104 Mil.
Total Assets was ¥27,432 Mil.
Property, Plant and Equipment(Net PPE) was ¥12,195 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥344 Mil.
Total Current Liabilities was ¥8,924 Mil.
Long-Term Debt & Capital Lease Obligation was ¥4,615 Mil.
Net Income was 368.931 + 232.686 + 282.853 + 298.566 = ¥1,183 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 364.251 + 239.996 + 403.823 + 614.681 = ¥1,623 Mil.
Total Receivables was ¥5,852 Mil.
Revenue was 3751.853 + 3343.334 + 3581.387 + 3210.845 = ¥13,887 Mil.
Gross Profit was 823.679 + 694.847 + 720.275 + 749.024 = ¥2,988 Mil.
Total Current Assets was ¥10,704 Mil.
Total Assets was ¥21,287 Mil.
Property, Plant and Equipment(Net PPE) was ¥8,986 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥327 Mil.
Total Current Liabilities was ¥7,176 Mil.
Long-Term Debt & Capital Lease Obligation was ¥2,097 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(6363.269 / 16824.345) / (5851.886 / 13887.419)
=0.378218 / 0.42138
=0.8976

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2987.825 / 13887.419) / (3527.862 / 16824.345)
=0.215146 / 0.209688
=1.026

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (13103.515 + 12195.401) / 27431.556) / (1 - (10704.129 + 8986.206) / 21287.462)
=0.077744 / 0.075027
=1.0362

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=16824.345 / 13887.419
=1.2115

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 8986.206)) / (0 / (0 + 12195.401))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(343.79 / 16824.345) / (326.76 / 13887.419)
=0.020434 / 0.023529
=0.8685

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4615.476 + 8923.51) / 27431.556) / ((2096.698 + 7176.009) / 21287.462)
=0.493555 / 0.435595
=1.1331

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1183.036 - 0 - 1622.751) / 27431.556
=-0.01603

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shenzhen Kinwong Electronic Co has a M-score of -2.45 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.45 mean?
Shenzhen Kinwong Electronic Co (SHSE:603228) has a Beneish M-Score of -2.45 as of Sep. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shenzhen Kinwong Electronic Co and its competitors. According to the industry distribution chart, Shenzhen Kinwong Electronic Co ranks #1070 out of 2402 companies in the Hardware industry, placing it in the top 44.5%.
Is Shenzhen Kinwong Electronic Co's Beneish M-Score too high?
Shenzhen Kinwong Electronic Co's current Beneish M-Score is -2.45. Based on the distribution chart, Shenzhen Kinwong Electronic Co ranks #1070 out of 2402 companies in the Hardware industry, which is above the industry midpoint. Overall, Shenzhen Kinwong Electronic Co has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shenzhen Kinwong Electronic Co's Beneish M-Score compare to APH and GLW?
According to the Hardware industry distribution chart, Shenzhen Kinwong Electronic Co ranks #1070 out of 2402 companies for Beneish M-Score. This puts Shenzhen Kinwong Electronic Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shenzhen Kinwong Electronic Co and its competitors. Shenzhen Kinwong Electronic Co's current Beneish M-Score is -2.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shenzhen Kinwong Electronic Co stock overvalued right now?
Based on GuruFocus' analysis, Shenzhen Kinwong Electronic Co (SHSE:603228) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥37.25, compared to a current price of ¥111.75 — trading 200% above its estimated fair value. The current Beneish M-Score is -2.45. Shenzhen Kinwong Electronic Co's overall GF Score™ is 76/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shenzhen Kinwong Electronic Co (SHSE:603228), the current Beneish M-Score is -2.45 as of Sep. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shenzhen Kinwong Electronic Co (SHSE:603228) Overvalued in 2026?

Based on GuruFocus' analysis, Shenzhen Kinwong Electronic Co stock appears to be overvalued. The current stock price of ¥111.75 is trading 200% above its estimated GF Value™ of ¥37.25. GuruFocus considers Shenzhen Kinwong Electronic Co to be Significantly Overvalued.

Key valuation signals for SHSE:603228:

  • Beneish M-Score: -2.45
  • GF Value™: ¥37.25 vs. price of ¥111.75 (200% above fair value)
  • GF Score™: 76/100 with 10 warning signs

No single metric tells the full story. See the SHSE:603228 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shenzhen Kinwong Electronic Co Business Description

Address No.166, Shuiku Road, Tiegang Village, Xixiang Town, Baoan District, Shenzhen, CHN, 518102
Shenzhen Kinwong Electronic Co Ltd is engaged in manufacturing and sale of Printed Circuit Boards (PCB). The group offers multi-layer PCB and flexible PCB. The products of the company are applied in consumer electronics, automotive, controller and equipment, network telecommunication and IT & PC peripheral. The firm has built a strategic partnership with global top brands such as Microsoft, Hitachi, Sanyo, Foxconn, Emerson, Honeywell, Logitech, and so on. Geographically operates through the Chinese market.
76GF Score

Get the complete analysis for SHSE:603228

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥111.75
Price
¥37.25
GF Value