Suzhou Etron Technologies Co (SHSE:603380) Beneish M-Score: -3.25 (As of Jun. 30, 2026)


SHSE:603380 Suzhou Etron Technologies Co Ltd SHSE:603380
93 GF Score
Price ¥45.09
GF Value ¥29.64
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Suzhou Etron Technologies Co Beneish M-Score?

Suzhou Etron Technologies Co SHSE:603380 +5.57% 93 Beneish M-Score is -3.25 as of Jun. 30, 2026. GuruFocus rates SHSE:603380 with a GF Score™ of 93/100 and a GF Value™ of ¥29.64 (Significantly Overvalued). The stock has 9 warning signs investors should review. Among 2,408 Hardware companies, Suzhou Etron Technologies Co ranks better than 88.62% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.25 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Suzhou Etron Technologies Co's Beneish M-Score or its related term are showing as below:

SHSE:603380' s Beneish M-Score Range Over the Past 10 Years
Min: -5.25   Med: -2.38   Max: -0.26
Current: -3.25

During the past 13 years, the highest Beneish M-Score of Suzhou Etron Technologies Co was -0.26. The lowest was -5.25. And the median was -2.38.


Suzhou Etron Technologies Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Suzhou Etron Technologies Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Suzhou Etron Technologies Co Beneish M-Score Chart

Suzhou Etron Technologies Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.25 -1.65 -2.88 -2.69 -2.87

Suzhou Etron Technologies Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.52 -2.60 -3.10 -2.87 -3.25

SHSE:603380 vs APH, GLW: Beneish M-Score Comparison

For the Electronic Components subindustry, Suzhou Etron Technologies Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Suzhou Etron Technologies Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Suzhou Etron Technologies Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Suzhou Etron Technologies Co's Beneish M-Score falls into.


SHSE:603380
93GF Score
Suzhou Etron Technologies Co Ltd SHSE:603380
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Suzhou Etron Technologies Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Suzhou Etron Technologies Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7113+0.528 * 0.9729+0.404 * 1.123+0.892 * 1.0052+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3209+4.679 * -0.105577-0.327 * 1.0001
=-3.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥391 Mil.
Revenue was 530.173 + 566.386 + 551.725 + 622.331 = ¥2,271 Mil.
Gross Profit was 131.63 + 123.368 + 150.4 + 178.136 = ¥584 Mil.
Total Current Assets was ¥1,640 Mil.
Total Assets was ¥2,434 Mil.
Property, Plant and Equipment(Net PPE) was ¥656 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥59 Mil.
Total Current Liabilities was ¥720 Mil.
Long-Term Debt & Capital Lease Obligation was ¥66 Mil.
Net Income was 30.527 + 46.194 + 61.484 + 72.744 = ¥211 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 112.832 + 79.172 + 141.257 + 134.673 = ¥468 Mil.
Total Receivables was ¥547 Mil.
Revenue was 549.14 + 608.999 + 538.988 + 561.751 = ¥2,259 Mil.
Gross Profit was 130.509 + 129.86 + 150.08 + 154.366 = ¥565 Mil.
Total Current Assets was ¥1,548 Mil.
Total Assets was ¥2,336 Mil.
Property, Plant and Equipment(Net PPE) was ¥670 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥44 Mil.
Total Current Liabilities was ¥726 Mil.
Long-Term Debt & Capital Lease Obligation was ¥28 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(390.856 / 2270.615) / (546.645 / 2258.878)
=0.172137 / 0.241998
=0.7113

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(564.815 / 2258.878) / (583.534 / 2270.615)
=0.250042 / 0.256994
=0.9729

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1639.686 + 656.1) / 2434.101) / (1 - (1548.241 + 669.914) / 2336.379)
=0.056824 / 0.050601
=1.123

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2270.615 / 2258.878
=1.0052

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 669.914)) / (0 / (0 + 656.1))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(58.755 / 2270.615) / (44.251 / 2258.878)
=0.025876 / 0.01959
=1.3209

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((65.959 + 719.613) / 2434.101) / ((27.915 + 726.006) / 2336.379)
=0.322736 / 0.322688
=1.0001

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(210.949 - 0 - 467.934) / 2434.101
=-0.105577

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Suzhou Etron Technologies Co has a M-score of -3.25 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.25 mean?
Suzhou Etron Technologies Co (SHSE:603380) has a Beneish M-Score of -3.25 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Suzhou Etron Technologies Co and its competitors. According to the industry distribution chart, Suzhou Etron Technologies Co ranks #274 out of 2408 companies in the Hardware industry, placing it in the top 11.4%.
Is Suzhou Etron Technologies Co's Beneish M-Score too high?
Suzhou Etron Technologies Co's current Beneish M-Score is -3.25. Based on the distribution chart, Suzhou Etron Technologies Co ranks #274 out of 2408 companies in the Hardware industry, which is in the top quartile — a strong position relative to peers. Overall, Suzhou Etron Technologies Co has a GF Score™ of 93/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Suzhou Etron Technologies Co's Beneish M-Score compare to APH and GLW?
According to the Hardware industry distribution chart, Suzhou Etron Technologies Co ranks #274 out of 2408 companies for Beneish M-Score. This places Suzhou Etron Technologies Co in the top 11% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Suzhou Etron Technologies Co and its competitors. Suzhou Etron Technologies Co's current Beneish M-Score is -3.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Suzhou Etron Technologies Co stock overvalued right now?
Based on GuruFocus' analysis, Suzhou Etron Technologies Co (SHSE:603380) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥29.64, compared to a current price of ¥45.09 — trading 52.1% above its estimated fair value. The current Beneish M-Score is -3.25. Suzhou Etron Technologies Co's overall GF Score™ is 93/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Suzhou Etron Technologies Co (SHSE:603380), the current Beneish M-Score is -3.25 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Suzhou Etron Technologies Co (SHSE:603380) Overvalued in 2026?

Based on GuruFocus' analysis, Suzhou Etron Technologies Co stock appears to be overvalued. The current stock price of ¥45.09 is trading 52.1% above its estimated GF Value™ of ¥29.64. GuruFocus considers Suzhou Etron Technologies Co to be Significantly Overvalued.

Key valuation signals for SHSE:603380:

  • Beneish M-Score: -3.25
  • GF Value™: ¥29.64 vs. price of ¥45.09 (52.1% above fair value)
  • GF Score™: 93/100 with 9 warning signs

No single metric tells the full story. See the SHSE:603380 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Suzhou Etron Technologies Co Business Description

Address No. 50, Chunxing Road, Xiangcheng Economic Development Zone, Jiangsu Province, Suzhou, CHN, 215143
Suzhou Etron Technologies Co Ltd is an electronics manufacturing services provider. The company's primary business includes the electronic manufacturing and testing, supply chain management, customized research and development, as well as engineering and technical support solutions. The company's product line consists of an industrial product, telecommunication product, health care product, automotive product, high-end consumer product and aerospace product.
93GF Score

Get the complete analysis for SHSE:603380

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥45.09
Price
¥29.64
GF Value